Asiaone 1-42
Asiaone 1-42
Asiaone 1-42
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
SHARE CAPITAL<br />
Issued and paid-up share capital based on the balance sheet of our Group as at<br />
29 February 2000, and adjusting for the Capital Injection and the Share Split (as<br />
set out in the “General Information on Our Group – Share Capital” section of this<br />
Prospectus):-<br />
(a) based on the pre-floatation share capital of 1,000,000,000 Shares $50,000,000<br />
(b) based on the adjusted pre-floatation share capital of 1,071,820,000 Shares,<br />
assuming the 71,820,000 Pre-IPO Option granted prior to our Invitation (details<br />
of which are set out in the “Directors, Senior Management and Staff –<br />
Share Option Schemes” section of this Prospectus) were granted and were<br />
fully exercised on 31 August 1999 $53,591,000<br />
(c) based on the post-floatation enlarged share capital of 1,219,820,000 Shares,<br />
assuming the Over-Allotment Option is not exercised and the 71,820,000<br />
Pre-IPO Options were granted and were fully exercised on 31 August 1999 $60,991,000<br />
NET TANGIBLE ASSETS<br />
The net tangible assets per Share based on the balance sheet of the Group as at<br />
29 February 2000 and after adjusting for the Capital Injection and the Share Split<br />
(as set out in the “General Information on Our Group – Share Capital” section of<br />
this Prospectus):-<br />
(a) based on the pre-floatation share capital of 1,000,000,000 Shares 4.77 cents<br />
(b) based on the pre-floatation share capital of 1,071,820,000 Shares, assuming<br />
the 71,820,000 Pre-IPO Options granted prior to our Invitation were granted<br />
and were fully exercised on 31 August 1999 6.46 cents<br />
(c) after adjusting for the estimated net proceeds of the Invitation and based on<br />
the post-floatation enlarged share capital of 1,219,820,000 Shares, assuming<br />
the Over-Allotment Option is not exercised, and the 71,820,000 Pre-IPO Options<br />
granted prior to our Invitation were granted and were fully exercised on<br />
31 August 1999 12.70 cents<br />
LOSS PER SHARE<br />
Proforma loss per Share of the Group for FY1999 based on the pre-floatation<br />
share capital of 1,000,000,000 Shares, assuming that the Capital Injection and<br />
the Share Spilt had been effected on 31 August 1999 0.05 cents<br />
Proforma loss per Share of the Group for FY1999 based on the pre-floatation<br />
share capital of 1,071,820,000 Shares, assuming that the Capital Injection and the<br />
Share Spilt had been effected on 31 August 1999, and the 71,820,000 Pre-IPO<br />
Options granted prior to our Invitation were granted and were fully exercised on<br />
31 August 1999 0.05 cents<br />
NET OPERATING CASH FLOW<br />
FINANCIAL STATISTICS<br />
Proforma net cash flow per Share used in operating activities of the Group for<br />
FY1999 based on the pre-floatation share capital of 1,000,000,000 Shares,<br />
assuming that the Capital Injection and the Share Split had been effected on<br />
31 August 1999 0.13 cents<br />
Proforma net cash flow per Share used in operating activities of the Group for<br />
FY1999 based on the pre-floatation share capital of 1,071,820,000 Shares, assuming<br />
that the Capital Injection and the Share Split had been effected on 31 August 1999,<br />
and the 71,820,000 Pre-IPO Options granted prior to our Invitation were granted<br />
and were fully exercised on 31 August 1999 0.12 cents<br />
23