Price List of All Brand - Buxar

Pack Size EDP
Inclusive
Overhead
/Case
Excise
Duty
/Case
VAT/Case BSBCL
Landed Cost
(A+B)
/Case
50.00 %
License
Fee
/Case
Movement
Fee
BSBCLMargin
/Case
BSBCL Whole
Sale Price
/Case
BSBCL
Whole
Sale Price
/Btl
Retailer
Margin
/Case
(A+B+C) (D+E+F) * 13.33% (D+G) (D+E+F)* 20.00% (E+F+H+J)
MRP/Case MRP/Btl.
(Round)
A B c D E F G H I J K
L
500 ML 517.68 120.00 318.84 956.52 120.00 12.00
145.13
1101.65 45.90
217.70
1451.35 60.00
330 ML 343.21 79.20 211.21 633.62 79.20
7.92
96.10
729.72 30.41
144.15
960.99 40.00
Gold Rock Deluxe Whisky
750 ML 468.00 202.50 335.25 1005.75 1012.50 6.75
269.99
1275.74 106.31
405.00
2699.99 225.00
375 ML 468.00 202.50 335.25 1005.75 1012.50 6.75
269.99
1275.74 53.16
405.00
2699.99 112.00
180 ML 468.00 194.40 331.20 993.60 972.00 6.48
262.94
1256.54 26.18
394.42
2629.44 55.00
Golden Eagle Lager Beer
650 ML 208.71 78.00 143.36 430.07 78.00
7.80
68.78
498.85 41.57
103.17
687.82 57.00
Golden Eagle Strong Beer
650 ML 264.28 78.00 171.14 513.42 78.00
7.80
79.89
593.31 49.44
119.84
798.95 67.00
GOLDEN KING DELUXE OLD FINE WHISKY
750 ML 497.14 202.50 349.82 1049.46 1012.50 6.75
275.82
1325.28 110.44
413.74
2758.27 230.00
375 ML 498.00 202.50 350.25 1050.75 1012.50 6.75
275.99
1326.74 55.28
414.00
2759.99 115.00
180 ML 498.00 194.40 346.20 1038.60 972.00 6.48
268.94
1307.54 27.24
403.42
2689.44 56.00
Guru Strong Premium Beer
650 ML 217.88 78.00 147.94 443.82 78.00
7.80
70.61
514.43 42.87
105.92
706.15 59.00
HAIG Gold Label Blended Scotch Whisky
750 ML 2751.60 540.00 1645.80 4937.40 1012.50 6.75
794.20
5731.60 477.63
1191.33
7942.18 662.00
180 ML 2850.00 518.40 1684.20 5052.60 972.00 6.48
804.12
5856.72 122.02
1206.22
8041.42 168.00
Hammer Super Strong Port Wine
750 ML 721.36 113.60 417.48 1252.44 0.00
2.84
167.37
1419.81 118.32
251.06
1673.71 139.00
375 ML 724.36 113.60 418.98 1256.94 0.00
2.84
167.97
1424.91 59.37
251.96
1679.71 70.00
180 ML 780.00 108.80 444.40 1333.20 0.00
2.72
178.12
1511.32 31.49
267.18
1781.22 37.00
HeMan 9000 Strong Beer
650 ML 244.00 78.00 161.00 483.00 78.00
7.80
75.84
558.84 46.57
113.76
758.40 63.00
Heman 9000 Strong Beer-YUK
650 ML 245.70 78.00 161.85 485.55 78.00
7.80
76.18
561.73 46.81
114.27
761.80 63.00
Hercules XXX Rum
750 ML 500.00 202.50 351.25 1053.75 1012.50 6.75
276.39
1330.14 110.85
414.60
2763.99 230.00
375 ML 500.00 202.50 351.25 1053.75 1012.50 6.75
276.39
1330.14 55.42
414.60
2763.99 115.00
180 ML 478.00 194.40 336.20 1008.60 972.00 6.48
264.94
1273.54 26.53
397.42
2649.44 55.00
HIGHLAND PRINCE PREMIUM WHISKY
750 ML 750.48 337.50 543.99 1631.97 1012.50 6.75
353.49
1985.46 165.46
530.24
3534.95 295.00
375 ML 775.92 337.50 556.71 1670.13 1012.50 6.75
358.58
2028.71 84.53
537.88
3585.84 149.00
180 ML 798.00 324.00 561.00 1683.00 972.00 6.48
354.86
2037.86 42.46
532.30
3548.64 74.00
HIT PREMIUM STRONG BEER
650 ML 346.25 78.00 212.13 636.38 78.00
7.80
96.29
732.67 61.06
144.44
962.91 80.00
HIT STRONG BEER
650 ML 269.50 78.00 173.75 521.25 78.00
7.80
80.94
602.19 50.18
121.41
809.40 67.00
Honey Bee Premium Brandy
750 ML 514.60 337.50 426.05 1278.15 1012.50 6.75
306.31
1584.46 132.04
459.48
3063.19 255.00
375 ML 527.00 337.50 432.25 1296.75 1012.50 6.75
308.79
1605.54 66.90
463.20
3087.99 129.00
180 ML 525.92 324.00 424.96 1274.88 972.00 6.48
300.44
1575.32 32.82
450.67
3004.47 63.00
HONEY BEE SELECT BRANDY
750 ML 700.00 337.50 518.75 1556.25 1012.50 6.75
343.39
1899.64 158.30
515.10
3433.99 286.00
375 ML 700.00 337.50 518.75 1556.25 1012.50 6.75
343.39
1899.64 79.15
515.10
3433.99 143.00
180 ML 700.00 324.00 512.00 1536.00 972.00 6.48
335.26
1871.26 38.98
502.90
3352.64 70.00
Hundred Pipers Deluxe Scotch Whisky
750 ML 4870.16 540.00 2705.08 8115.24 1012.50 6.75
1217.90
9333.14 777.76
1826.90
12179.29 1015.00
ICE BLUE TANGO GIN N ORANGE
750 ML 807.00 540.00 673.50 2020.50 1012.50 6.75
405.29
2425.79 202.15
607.95
4052.99 338.00
375 ML 807.00 540.00 673.50 2020.50 1012.50 6.75
405.29
2425.79 101.07
607.95
4052.99 169.00
180 ML 824.92 518.40 671.66 2014.98 972.00 6.48
399.12
2414.10 50.29
598.69
3991.27 83.00
Page 6 of 15
Solution Provided By : Infosystem & Solutions