19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 24<br />

REPORT 010-400<br />

REVENUES<br />

ESTIMATED REVENUE<br />

FUND<br />

131: HIGHWAY/PUBLIC WORKS FUND<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

40162 PAYMENTS IN LIEU <strong>OF</strong> TAXES-LOCAL UTILITIES 0 0 0 180,000 180,000<br />

40210 LOCAL OPTION SALES TAX 2,353,926 2,500,000 2,000,500 2,400,000 2,400,000<br />

40280 MINERAL SEVERANCE TAX 59,014 175,000 40,500 52,000 52,000<br />

41140 CABLE TV FRANCHISE 0 0 625,000 625,000 340,000<br />

415901 NATURAL GAS FRANCHISE FEES 218,674 330,000 200,000 210,500 210,500<br />

44110 INTEREST EARNED 7,228 15,000 15,700 5,000 5,000<br />

44130 SALE-MATERIALS & SUPPLIES 0 13,500 15,417 0 0<br />

449904 MISCELLANEOUS REVENUE 6,609 1,500 22,402 5,000 5,000<br />

464201 STATE AID PROGRAM 336,864 350,000 350,000 337,500 337,500<br />

46920 GASOLINE & MOTOR FUEL TAX 2,486,554 2,423,000 2,000,000 2,400,000 2,400,000<br />

46930 GASOLINE INSPECTION FEE 85,301 85,000 74,000 85,000 85,000<br />

46990 OTHER STATE REVENUES 0 0 3,491 0 0<br />

47230 DISASTER RELIEF 0 0 27,931 0 0<br />

131:HIGHWAY/PUBLIC WORKS FUND 5,554,170 5,893,000 5,374,941 6,300,000 6,015,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!