19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 15<br />

REPORT 280-101<br />

FUND ACCOUNTING SYSTEM<br />

R E V E N U E C O M P A R I S O N R E P O R T<br />

ACTUAL COLLECTIONS TO ESTIMATED REVENUE FOR FISCAL YEAR<br />

THRU THE MONTH <strong>OF</strong> MAY 2012<br />

COLLECTIONS TO DATE ESTIM REVENUE<br />

PERCENT<br />

FND C.C. OBJECT PROJ --------------ACCOUNT TITLE--------------- THIS YEAR THIS YEAR BALANCE COLLECTED<br />

*******CHARGES FOR CURRENT SERVICES******* 793,748.53 1,076,000.00 282,251.47 73.76<br />

265 00000 44160 00265 RETIREES DENTAL 6,407.72 0.00 6,407.72- *******<br />

265 00000 44160 00000 RETIREES GEN CO 14,284.40 22,000.00 7,715.60 64.92<br />

265 00000 44160 00000 RETIREES HIGHWAY 176.00 0.00 176.00- *******<br />

265 00000 44160 00000 RETIREES 141 SCHOOLS 1,408.00 0.00 1,408.00- *******<br />

265 00000 44160 00000 RETIREES CAFE 44.00 0.00 44.00- *******<br />

265 00000 44161 00265 COBRA DENTAL 518.58 0.00 518.58- *******<br />

265 00000 44161 00000 COBRA GEN CO 112.55 0.00 112.55- *******<br />

265 00000 44161 00000 COBRA SCHOOL 141 390.99 0.00 390.99- *******<br />

265 00000 44161 00000 COBRA FED SCHOOL 22.51 0.00 22.51- *******<br />

265 00000 44990 00000 WC/LOA GEN CO 1,206.81 2,000.00 793.19 60.34<br />

265 00000 44990 00265 WORK COMP DENTAL 44.00 0.00 44.00- *******<br />

265 00000 44990 00000 WC/LOA HIGHWAY 330.00 0.00 330.00- *******<br />

265 00000 44990 00000 WC/LOA 141 SCHOOLS 88.00 0.00 88.00- *******<br />

***********OTHER LOCAL REVENUES*********** 25,033.56 24,000.00 1,033.56- 104.30<br />

265 00000 49800 00000 OPERATING TRANSFERS 126,251.66 0.00 126,251.66- *******<br />

*******OTHER SOURCES (NON-REVENUE)******** 126,251.66 0.00 126,251.66- 0.00<br />

FUND TOTAL 945,033.75 1,100,000.00 154,966.25 85.91<br />

336 00000 48990 00000 TAX TRUST FUND 31,842.07 0.00 31,842.07- *******<br />

**OTHER GOVERNMENTS AND CITIZENS GROUPS*** 31,842.07 0.00 31,842.07- 0.00<br />

FUND TOTAL 31,842.07 0.00 31,842.07- *******<br />

351 00000 40210 00000 CITY <strong>OF</strong> MARYVILLE 5,415,338.32 7,425,000.00 2,009,661.68 72.93<br />

351 00000 40210 00000 CITY <strong>OF</strong> ALCOA 5,219,941.97 6,894,000.00 1,674,058.03 75.71<br />

351 00000 40210 00000 CITY <strong>OF</strong> FRIENDSVILLE 88,530.85 94,500.00 5,969.15 93.68<br />

351 00000 40210 00000 CITY <strong>OF</strong> ROCKFORD 70,181.08 105,000.00 34,818.92 66.83<br />

351 00000 40210 00000 CITY <strong>OF</strong> TOWNSEND 190,440.79 270,000.00 79,559.21 70.53<br />

351 00000 40210 00000 CITY <strong>OF</strong> LOUISVILLE 132,223.09 211,500.00 79,276.91 62.51<br />

***************LOCAL TAXES**************** 11,116,656.10 15,000,000.00 3,883,343.90 74.11<br />

FUND TOTAL 11,116,656.10 15,000,000.00 3,883,343.90 74.11<br />

355 00000 40110 00000 CURRENT PROPERTY TAX 2,876,632.79 3,156,550.00 279,917.21 91.13

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!