19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 119<br />

REPORT 240-100 FUND 142: SCHOOL FEDERAL PROJECTS<br />

STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />

FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />

COST CENTER 71200: SPECIAL EDUCATION PROGRAM<br />

OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />

OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />

116 Teachers 459,172.66 0.00 159,855.20 25,917.92 299,317.46 330,207.50<br />

162 Clerical 139,000.00 0.00 75,511.89 7,948.62 63,488.11 75,511.89<br />

163 AIDES 1,258,363.09 0.00 864,429.92 75,184.90 393,933.17 870,886.26<br />

171 SPEECH PATHOLOGIST 44,972.40 0.00 29,260.80 2,512.92- 15,711.60 29,437.60<br />

OJ TOT ************PERSONAL SERVICES* 1,901,508.15 0.00 1,129,057.81 106,538.52 772,450.34 1,306,043.25<br />

201 Social Security 135,446.30 0.00 66,277.66 6,242.58 69,168.64 77,573.60<br />

204 State Retirement 154,899.75 0.00 87,472.74 7,699.01 67,427.01 104,097.40<br />

205 Employee Insurance - Dependent 249,487.88 0.00 108,173.00 7,248.00 141,314.88 116,461.00<br />

206 Employee Insurance - Life 10,006.50 0.00 4,271.95 367.63 5,734.55 5,316.18<br />

207 Employee Insurance - Health 479,374.00 0.00 237,439.00 16,439.00 241,935.00 254,951.00<br />

208 Employee Insurance - Dental 30,425.00 0.00 13,925.00 375.00 16,500.00 16,075.00<br />

212 Employer Medicare Liability 32,025.33 0.00 15,645.22 1,474.26 16,380.11 18,337.19<br />

OJ TOT ************EMPLOYEE BENEFITS* 1,091,664.76 0.00 533,204.57 39,845.48 558,460.19 592,811.37<br />

336 MAINT & REPAIR SERV-EQUIPMENT 2,000.00 0.00 0.00 0.00 2,000.00 0.00<br />

399 Other Contracted Services 114,123.16 18,723.91 104,406.63 33,315.00 10,324.52 237,344.98<br />

OJ TOT ***********CONTRACTED SERVICES 116,123.16 18,723.91 104,406.63 33,315.00 12,324.52 237,344.98<br />

429 INSTRUCTIONAL SUPPLIES 99,796.58 4,414.19 54,260.16 5,113.29 41,945.02 106,959.26<br />

OJ TOT ***********SUPPLIES & MATERIAL 99,796.58 4,414.19 54,260.16 5,113.29 41,945.02 106,959.26<br />

513 Workers Compensation 6,076.88 0.00 4,475.00 0.00 1,601.88 3,447.32<br />

OJ TOT **************OTHER CHARGES*** 6,076.88 0.00 4,475.00 0.00 1,601.88 3,447.32<br />

725 Special Education Equipment 77,554.00 220.00 54,392.68 3,814.00 22,941.32 83,486.90<br />

790 Other Equipment 37,735.58 0.00 43,825.58 0.00 0.00 79,896.83<br />

OJ TOT **************CAPITAL OUTLAY** 115,289.58 220.00 98,218.26 3,814.00 22,941.32 163,383.73<br />

CC TOT SPECIAL EDUCATION PROGRAM 3,330,459.11 23,358.10 1,923,622.43 188,626.29 1,409,723.27 2,409,989.91

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!