19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 118<br />

REPORT 240-100 FUND 142: SCHOOL FEDERAL PROJECTS<br />

STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />

FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />

COST CENTER 71100: REGULAR INSTRUCTION PROGRAM<br />

OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />

OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />

116 Teachers 2,350,359.00 0.00 2,241,431.52 1,609,439.46 108,927.48 865,226.91<br />

163 Educational Assistants 807,002.00 0.00 635,923.27 66,463.09 171,078.73 674,829.03<br />

OJ TOT ************PERSONAL SERVICES* 3,157,361.00 0.00 2,877,354.79 1,675,902.55 280,006.21 1,540,055.94<br />

201 Social Security 193,595.00 0.00 161,824.51 99,926.39 31,770.49 82,624.36<br />

204 State Retirement 222,358.00 0.00 209,884.27 141,559.84 12,473.73 93,652.75<br />

205 Employee Insurance - Dependent 273,330.00 0.00 263,980.00 206,780.00 9,350.00 76,175.00<br />

206 Employee Insurance - Life 12,205.00 0.00 11,351.20 7,854.18 853.80 4,855.20<br />

207 Employee Insurance - Health 286,599.00 0.00 266,624.00 173,549.00 19,975.00 123,675.00<br />

208 Employee Insurance - Dental 16,750.00 0.00 15,575.00 10,100.00 1,175.00 7,275.00<br />

212 Employer Medicare Liability 45,276.00 0.00 40,687.50 23,696.50 4,588.50 21,858.07<br />

OJ TOT ************EMPLOYEE BENEFITS* 1,050,113.00 0.00 969,926.48 663,465.91 80,186.52 410,115.38<br />

429 INSTRUCTIONAL SUPPLIES & MATER 101,149.00 1,284.57 48,819.42 1,816.83 51,539.60 77,986.24<br />

499 OTHER SUPPLIES 10,000.00 0.00 3,151.18 0.00 6,848.82 0.00<br />

OJ TOT ***********SUPPLIES & MATERIAL 111,149.00 1,284.57 51,970.60 1,816.83 58,388.42 77,986.24<br />

513 Workers' Compensation 5,592.00 0.00 5,863.00 0.00 271.00- 698.04<br />

599 Other Charges 315,222.00 0.00 0.00 0.00 315,222.00 416.96<br />

OJ TOT **************OTHER CHARGES*** 320,814.00 0.00 5,863.00 0.00 314,951.00 1,115.00<br />

722 REG INSTRUCTION EQUIPMENT 438,784.00 49,591.08 310,921.87 6,270.56 78,271.05 30,999.00<br />

OJ TOT **************CAPITAL OUTLAY** 438,784.00 49,591.08 310,921.87 6,270.56 78,271.05 30,999.00<br />

CC TOT REGULAR INSTRUCTION PROGRAM 5,078,221.00 50,875.65 4,216,036.74 2,347,455.85 811,803.20 2,060,271.56

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!