AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ... AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

19.01.2015 Views

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 95 REPORT 240-100 FUND 141: GENERAL PURPOSE SCHOOL STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 72110: ATTENDANCE OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 105 SUPERVISOR/DIRECTOR 64,000.00 0.00 57,146.96 2,838.48- 6,853.04 56,220.24 162 CLERICAL PERSONNEL 39,700.00 0.00 31,063.40 3,290.84 8,636.60 31,262.98 OJ TOT ************PERSONAL SERVICES* 103,700.00 0.00 88,210.36 452.36 15,489.64 87,483.22 201 SOCIAL SECURITY 6,500.00 0.00 5,547.62 351.34 952.38 4,930.86 204 STATE RETIREMENT 10,400.00 0.00 8,773.95 126.47 1,626.05 8,711.11 205 EMPLOYEE INSURANCE 12,200.00 0.00 10,450.00 1,100.00 1,750.00 10,411.80 206 EMPLOYEE INSURANCE-LIFE 450.00 0.00 342.30 37.38 107.70 344.30 207 EMPLOYEE INSURANCE-HEALTH 14,600.00 0.00 12,325.00 1,275.00 2,275.00 12,325.00 208 EMPLOYEE INSURANCE-DENTAL 850.00 0.00 667.85 68.65 182.15 655.47 212 EMPLOYER MEDICARE LIABILITY 1,600.00 0.00 1,355.91 140.63 244.09 1,153.23 OJ TOT ************EMPLOYEE BENEFITS* 46,600.00 0.00 39,462.63 3,099.47 7,137.37 38,531.77 CC TOT ATTENDANCE 150,300.00 0.00 127,672.99 3,551.83 22,627.01 126,014.99

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 96 REPORT 240-100 FUND 141: GENERAL PURPOSE SCHOOL STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 72120: HEALTH SERVICES OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 131 MEDICAL PERSONNEL 475,000.00 0.00 372,135.88 25,815.96 102,864.12 375,749.51 161 SECRETARYS 0.00 0.00 0.00 0.00 0.00 11,547.36 189 OTHER SALARIES & WAGES 0.00 0.00 0.00 0.00 0.00 46,957.80 OJ TOT ************PERSONAL SERVICES* 475,000.00 0.00 372,135.88 25,815.96 102,864.12 434,254.67 201 SOCIAL SECURITY 28,600.00 0.00 22,010.59 1,475.18 6,589.41 26,021.20 204 STATE RETIREMENT 32,300.00 0.00 25,230.22 2,655.82 7,069.78 32,472.27 205 EMPLOYEE INSURANCE 26,500.00 0.00 21,749.41 2,184.22 4,750.59 21,531.28 206 EMPLOYEE INSURANCE-LIFE 1,300.00 0.00 990.36 110.04 309.64 1,261.26 207 EMPLOYEE INSURANCE-HEALTH 35,500.00 0.00 29,562.44 2,962.80 5,937.56 38,818.22 208 EMPLOYEE INSURANCE-DENTAL 2,300.00 0.00 1,738.96 174.28 561.04 2,146.11 212 FICA-MEDICARE 6,800.00 0.00 5,147.73 344.74 1,652.27 6,085.89 OJ TOT ************EMPLOYEE BENEFITS* 133,300.00 0.00 106,429.71 9,907.08 26,870.29 128,336.23 355 TRAVEL 0.00 0.00 0.00 0.00 0.00 1,875.99 399 OTHER CONTRACTED SERVICES 2,000.00 2,000.00 0.00 0.00 0.00 1,000.00 OJ TOT ***********CONTRACTED SERVICES 2,000.00 2,000.00 0.00 0.00 0.00 2,875.99 413 DRUGS & MEDICAL SUPPLIES 13,000.00 2,711.38 10,529.21 92.78 19.77 11,365.82 429 INSTRUCTIONAL SUPPLIES 0.00 0.00 0.00 0.00 0.00 26,432.76 OJ TOT ***********SUPPLIES & MATERIAL 13,000.00 2,711.38 10,529.21 92.78 19.77 37,798.58 CC TOT HEALTH SERVICES 623,300.00 4,711.38 489,094.80 35,815.82 129,754.18 603,265.47

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 95<br />

REPORT 240-100 FUND 141: GENERAL PURPOSE SCHOOL<br />

STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />

FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />

COST CENTER 72110: ATTENDANCE<br />

OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />

OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />

105 SUPERVISOR/DIRECTOR 64,000.00 0.00 57,146.96 2,838.48- 6,853.04 56,220.24<br />

162 CLERICAL PERSONNEL 39,700.00 0.00 31,063.40 3,290.84 8,636.60 31,262.98<br />

OJ TOT ************PERSONAL SERVICES* 103,700.00 0.00 88,210.36 452.36 15,489.64 87,483.22<br />

201 SOCIAL SECURITY 6,500.00 0.00 5,547.62 351.34 952.38 4,930.86<br />

204 STATE RETIREMENT 10,400.00 0.00 8,773.95 126.47 1,626.05 8,711.11<br />

205 EMPLOYEE INSURANCE 12,200.00 0.00 10,450.00 1,100.00 1,750.00 10,411.80<br />

206 EMPLOYEE INSURANCE-LIFE 450.00 0.00 342.30 37.38 107.70 344.30<br />

207 EMPLOYEE INSURANCE-HEALTH 14,600.00 0.00 12,325.00 1,275.00 2,275.00 12,325.00<br />

208 EMPLOYEE INSURANCE-DENTAL 850.00 0.00 667.85 68.65 182.15 655.47<br />

212 EMPLOYER MEDICARE LIABILITY 1,600.00 0.00 1,355.91 140.63 244.09 1,153.23<br />

OJ TOT ************EMPLOYEE BENEFITS* 46,600.00 0.00 39,462.63 3,099.47 7,137.37 38,531.77<br />

CC TOT ATTENDANCE 150,300.00 0.00 127,672.99 3,551.83 22,627.01 126,014.99

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!