AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...
AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ... AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 41 REPORT 240-100 FUND 101: GENERAL GOVERNMENT STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 54210: JAIL OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 103 ASSISTANT - PURCHASING/PROPERT 46,932.00 0.00 43,031.78 3,911.98 3,900.22 41,226.32 105 SUPERVISOR 49,278.00 0.00 33,719.40 3,065.40 15,558.60 39,962.52 109 CAPTAIN 59,914.00 0.00 54,921.46 4,992.86 4,992.54 54,921.46 110 LIEUTENANTS 103,587.00 0.00 84,186.96 7,653.36 19,400.04 103,716.80 115 SERGEANTS 120,000.00 0.00 105,529.60 9,593.60 14,470.40 84,796.12 120 COMPUTER PROGRAMMERS 205,815.00 0.00 179,427.60 16,311.60 26,387.40 154,792.08 131 MEDICAL PERSONNEL 190,373.00 0.00 159,620.34 14,236.15 30,752.66 149,111.58 160 GUARDS 114,938.00 0.00 91,823.16 10,856.04 23,114.84 125,877.96 162 CLERICAL PERSONNEL 180,874.00 0.00 164,667.36 14,969.76 16,206.64 164,667.36 164 ATTENDANTS 2,270,936.00 0.00 2,024,121.86 173,496.84 246,814.14 2,179,655.21 165 CAFETERIA PERSONNEL 95,891.00 0.00 85,041.84 6,246.24 10,849.16 68,708.64 169 PART-TIME PERSONNEL 155,032.00 0.00 128,304.34 15,302.96 26,727.66 113,718.70 186 LONGEVITY PAY 24,900.00 0.00 24,483.18 0.00 416.82 24,233.18 187 OVERTIME PAY 154,353.00 0.00 135,444.99 4,429.79 18,908.01 152,393.12 196 IN-SERVICE TRAINING 38,318.00 0.00 0.00 0.00 38,318.00 37,539.26 OJ TOT ************PERSONAL SERVICES* 3,811,141.00 0.00 3,314,323.87 285,066.58 496,817.13 3,495,320.31 201 SOCIAL SECURITY 253,837.00 0.00 198,375.55 17,025.45 55,461.45 209,669.86 204 STATE RETIREMENT 484,744.00 0.00 392,914.31 33,396.84 91,829.69 407,615.08 205 EMPLOYEE INSURANCE 323,400.00 0.00 294,387.46 25,556.99 29,012.54 306,678.36 206 EMPLOYEE INSURANCE-LIFE 20,635.00 0.00 15,082.38 1,332.35 5,552.62 15,667.83 207 EMPLOYEE INSURANCE-HEALTH 501,500.00 0.00 476,163.22 41,891.28 25,336.78 500,156.47 208 EMPLOYEE INSURANCE-DENTAL 34,500.00 0.00 27,821.29 2,458.78 6,678.71 29,296.03 210 UNEMPLOYMENT COMPENSATION 9,432.00 0.00 609.74 0.00 8,822.26 9,426.58 212 EMPLOYER MEDICARE LIABILITY 59,366.00 0.00 46,493.79 3,991.46 12,872.21 49,103.68 OJ TOT ************EMPLOYEE BENEFITS* 1,687,414.00 0.00 1,451,847.74 125,653.15 235,566.26 1,527,613.89 312 CONTRACTS W/PRIVATE AGCY 10,800.00 0.00 10,800.00 0.00 0.00 11,960.38 320 DUES & MEMBERSHIPS 1,000.00 280.00 600.00 0.00 120.00 990.00 322 EVALUATION & TESTING 3,000.00 2,625.00 162.00 0.00 220.00 2,286.00 335 MAINT & REPAIR SERVICES-BUILDI 1,000.00 0.00 585.00 0.00 415.00 0.00 336 MAINT & REPAIR SERV-EQUIPMENT 7,000.00 620.57 6,485.26 60.00 165.74 1,658.89 340 MEDICAL & DENTAL SERVICES 743,000.00 13,844.00 760,350.29 76,023.24 24,203.69- 553,722.82 349 PRINTING-STATIONERY & FORMS 5,000.00 0.00 5,155.00 3,280.00 1,720.00 4,318.00 355 TRAVEL 34,700.00 2,000.00 6,420.26 800.92 26,219.74 4,408.00 356 TUITION 15,400.00 395.00 1,400.00 0.00 14,205.00 220.00 399 OTHER CONTRACTED SERVICES 10,840.00 6,868.18 3,632.12 1,097.33 1,455.00 5,154.05 OJ TOT ***********CONTRACTED SERVICES 831,740.00 26,632.75 795,589.93 81,261.49 20,316.79 584,718.14 410 CUSTODIAL SUPPLIES 67,920.00 9,256.02 56,485.65 5,855.06 9,960.85 53,539.48 411 DATA PROCESSING SUPPLIES 11,200.00 5,061.93 8,464.36 1,722.83 1,832.66 4,327.03 421 FOOD PREPARATION SUPPLIES 28,806.00 3,546.47 26,932.86 3,085.76 615.43 19,842.36 422 FOOD SUPPLIES 444,265.00 24,350.55 457,250.14 54,498.61 119.76 407,107.58 441 PRISONERS CLOTHING 9,800.00 9.90 10,639.98 188.70 200.00 11,135.07 451 UNIFORMS 26,500.00 6,898.78 4,725.82 48.25 15,302.80 18,843.00 499 OTHER SUPPLIES & MATERIALS 84,000.00 28,132.76 57,372.24 6,019.59 6,415.86 53,128.49 OJ TOT ***********SUPPLIES & MATERIAL 672,491.00 77,256.41 621,871.05 71,418.80 34,447.36 567,923.01
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 42 REPORT 240-100 FUND 101: GENERAL GOVERNMENT STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 54210: JAIL OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 513 WORKERS COMPENSATION INSURANCE 101,944.00 0.00 101,944.00 0.00 0.00 101,944.00 599 OTHER CHARGES 0.00 0.00 0.00 0.00 0.00 362,738.10 OJ TOT **************OTHER CHARGES*** 101,944.00 0.00 101,944.00 0.00 0.00 464,682.10 CC TOT JAIL 7,104,730.00 103,889.16 6,285,576.59 563,400.02 787,147.54 6,640,257.45
- Page 451 and 452: Salary Expenditure Report thru May
- Page 453 and 454: JUNE 07, 2012 B L O U N T C O U N T
- Page 455 and 456: JUNE 07, 2012 B L O U N T C O U N T
- Page 457 and 458: JUNE 07, 2012 B L O U N T C O U N T
- Page 459 and 460: JUNE 07, 2012 B L O U N T C O U N T
- Page 461 and 462: JUNE 07, 2012 B L O U N T C O U N T
- Page 463 and 464: JUNE 07, 2012 B L O U N T C O U N T
- Page 465 and 466: JUNE 07, 2012 B L O U N T C O U N T
- Page 467 and 468: JUNE 07, 2012 B L O U N T C O U N T
- Page 469 and 470: JUNE 07, 2012 B L O U N T C O U N T
- Page 471 and 472: JUNE 07, 2012 B L O U N T C O U N T
- Page 473 and 474: JUNE 07, 2012 B L O U N T C O U N T
- Page 475 and 476: JUNE 07, 2012 B L O U N T C O U N T
- Page 477 and 478: JUNE 07, 2012 B L O U N T C O U N T
- Page 479 and 480: JUNE 07, 2012 B L O U N T C O U N T
- Page 481 and 482: JUNE 07, 2012 B L O U N T C O U N T
- Page 483 and 484: JUNE 07, 2012 B L O U N T C O U N T
- Page 485 and 486: JUNE 07, 2012 B L O U N T C O U N T
- Page 487 and 488: JUNE 07, 2012 B L O U N T C O U N T
- Page 489 and 490: JUNE 07, 2012 B L O U N T C O U N T
- Page 491: JUNE 07, 2012 B L O U N T C O U N T
- Page 495 and 496: JUNE 07, 2012 B L O U N T C O U N T
- Page 497 and 498: JUNE 07, 2012 B L O U N T C O U N T
- Page 499 and 500: JUNE 07, 2012 B L O U N T C O U N T
- Page 501 and 502: JUNE 07, 2012 B L O U N T C O U N T
- Page 503 and 504: JUNE 07, 2012 B L O U N T C O U N T
- Page 505 and 506: JUNE 07, 2012 B L O U N T C O U N T
- Page 507 and 508: JUNE 07, 2012 B L O U N T C O U N T
- Page 509 and 510: JUNE 07, 2012 B L O U N T C O U N T
- Page 511 and 512: JUNE 07, 2012 B L O U N T C O U N T
- Page 513 and 514: JUNE 07, 2012 B L O U N T C O U N T
- Page 515 and 516: JUNE 07, 2012 B L O U N T C O U N T
- Page 517 and 518: JUNE 07, 2012 B L O U N T C O U N T
- Page 519 and 520: JUNE 07, 2012 B L O U N T C O U N T
- Page 521 and 522: JUNE 07, 2012 B L O U N T C O U N T
- Page 523 and 524: JUNE 07, 2012 B L O U N T C O U N T
- Page 525 and 526: JUNE 07, 2012 B L O U N T C O U N T
- Page 527 and 528: JUNE 07, 2012 B L O U N T C O U N T
- Page 529 and 530: JUNE 07, 2012 B L O U N T C O U N T
- Page 531 and 532: JUNE 07, 2012 B L O U N T C O U N T
- Page 533 and 534: JUNE 07, 2012 B L O U N T C O U N T
- Page 535 and 536: JUNE 07, 2012 B L O U N T C O U N T
- Page 537 and 538: JUNE 07, 2012 B L O U N T C O U N T
- Page 539 and 540: JUNE 07, 2012 B L O U N T C O U N T
- Page 541 and 542: JUNE 07, 2012 B L O U N T C O U N T
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 41<br />
REPORT 240-100 FUND 101: GENERAL GOVERNMENT<br />
STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />
FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />
COST CENTER 54210: JAIL<br />
OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />
OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />
103 ASSISTANT - PURCHASING/PROPERT 46,932.00 0.00 43,031.78 3,911.98 3,900.22 41,226.32<br />
105 SUPERVISOR 49,278.00 0.00 33,719.40 3,065.40 15,558.60 39,962.52<br />
109 CAPTAIN 59,914.00 0.00 54,921.46 4,992.86 4,992.54 54,921.46<br />
110 LIEUTENANTS 103,587.00 0.00 84,186.96 7,653.36 19,400.04 103,716.80<br />
115 SERGEANTS 120,000.00 0.00 105,529.60 9,593.60 14,470.40 84,796.12<br />
120 COMPUTER PROGRAMMERS 205,815.00 0.00 179,427.60 16,311.60 26,387.40 154,792.08<br />
131 MEDICAL PERSONNEL 190,373.00 0.00 159,620.34 14,236.15 30,752.66 149,111.58<br />
160 GUARDS 114,938.00 0.00 91,823.16 10,856.04 23,114.84 125,877.96<br />
162 CLERICAL PERSONNEL 180,874.00 0.00 164,667.36 14,969.76 16,206.64 164,667.36<br />
164 ATTENDANTS 2,270,936.00 0.00 2,024,121.86 173,496.84 246,814.14 2,179,655.21<br />
165 CAFETERIA PERSONNEL 95,891.00 0.00 85,041.84 6,246.24 10,849.16 68,708.64<br />
169 PART-TIME PERSONNEL 155,032.00 0.00 128,304.34 15,302.96 26,727.66 113,718.70<br />
186 LONGEVITY PAY 24,900.00 0.00 24,483.18 0.00 416.82 24,233.18<br />
187 OVERTIME PAY 154,353.00 0.00 135,444.99 4,429.79 18,908.01 152,393.12<br />
196 IN-SERVICE TRAINING 38,318.00 0.00 0.00 0.00 38,318.00 37,539.26<br />
OJ TOT ************PERSONAL SERVICES* 3,811,141.00 0.00 3,314,323.87 285,066.58 496,817.13 3,495,320.31<br />
201 SOCIAL SECURITY 253,837.00 0.00 198,375.55 17,025.45 55,461.45 209,669.86<br />
204 STATE RETIREMENT 484,744.00 0.00 392,914.31 33,396.84 91,829.69 407,615.08<br />
205 EMPLOYEE INSURANCE 323,400.00 0.00 294,387.46 25,556.99 29,012.54 306,678.36<br />
206 EMPLOYEE INSURANCE-LIFE 20,635.00 0.00 15,082.38 1,332.35 5,552.62 15,667.83<br />
207 EMPLOYEE INSURANCE-HEALTH 501,500.00 0.00 476,163.22 41,891.28 25,336.78 500,156.47<br />
208 EMPLOYEE INSURANCE-DENTAL 34,500.00 0.00 27,821.29 2,458.78 6,678.71 29,296.03<br />
210 UNEMPLOYMENT COMPENSATION 9,432.00 0.00 609.74 0.00 8,822.26 9,426.58<br />
212 EMPLOYER MEDICARE LIABILITY 59,366.00 0.00 46,493.79 3,991.46 12,872.21 49,103.68<br />
OJ TOT ************EMPLOYEE BENEFITS* 1,687,414.00 0.00 1,451,847.74 125,653.15 235,566.26 1,527,613.89<br />
312 CONTRACTS W/PRIVATE AGCY 10,800.00 0.00 10,800.00 0.00 0.00 11,960.38<br />
320 DUES & MEMBERSHIPS 1,000.00 280.00 600.00 0.00 120.00 990.00<br />
322 EVALUATION & TESTING 3,000.00 2,625.00 162.00 0.00 220.00 2,286.00<br />
335 MAINT & REPAIR SERVICES-BUILDI 1,000.00 0.00 585.00 0.00 415.00 0.00<br />
336 MAINT & REPAIR SERV-EQUIPMENT 7,000.00 620.57 6,485.26 60.00 165.74 1,658.89<br />
340 MEDICAL & DENTAL SERVICES 743,000.00 13,844.00 760,350.29 76,023.24 24,203.69- 553,722.82<br />
349 PRINTING-STATIONERY & FORMS 5,000.00 0.00 5,155.00 3,280.00 1,720.00 4,318.00<br />
355 TRAVEL 34,700.00 2,000.00 6,420.26 800.92 26,219.74 4,408.00<br />
356 TUITION 15,400.00 395.00 1,400.00 0.00 14,205.00 220.00<br />
399 OTHER CONTRACTED SERVICES 10,840.00 6,868.18 3,632.12 1,097.33 1,455.00 5,154.05<br />
OJ TOT ***********CONTRACTED SERVICES 831,740.00 26,632.75 795,589.93 81,261.49 20,316.79 584,718.14<br />
410 CUSTODIAL SUPPLIES 67,920.00 9,256.02 56,485.65 5,855.06 9,960.85 53,539.48<br />
411 DATA PROCESSING SUPPLIES 11,200.00 5,061.93 8,464.36 1,722.83 1,832.66 4,327.03<br />
421 FOOD PREPARATION SUPPLIES 28,806.00 3,546.47 26,932.86 3,085.76 615.43 19,842.36<br />
422 FOOD SUPPLIES 444,265.00 24,350.55 457,250.14 54,498.61 119.76 407,107.58<br />
441 PRISONERS CLOTHING 9,800.00 9.90 10,639.98 188.70 200.00 11,135.07<br />
451 UNIFORMS 26,500.00 6,898.78 4,725.82 48.25 15,302.80 18,843.00<br />
499 OTHER SUPPLIES & MATERIALS 84,000.00 28,132.76 57,372.24 6,019.59 6,415.86 53,128.49<br />
OJ TOT ***********SUPPLIES & MATERIAL 672,491.00 77,256.41 621,871.05 71,418.80 34,447.36 567,923.01
Change language