AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...
AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ... AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 39 REPORT 240-100 FUND 101: GENERAL GOVERNMENT STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 54110: SHERIFFS DEPARTMENT OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 406 AMMUNITION 38,000.00 0.00 36,945.00 0.00 1,055.00 37,967.43 411 DATA PROCESSING SUP 19,250.00 2,122.13 17,993.61 39.12- 0.38 22,202.46 414 DUPLICATING SUPPLIES 2,000.00 1,868.00 132.00 0.00 0.00 1,999.99 415 ELECTRICITY 8,200.00 0.00 6,739.09 577.21 1,460.91 7,742.84 418 EQUIPMENT & MACHINERY PARTS 3,000.00 778.25 1,133.33 279.58 1,088.42 180.00 424 GARAGE SUPPLIES 1,800.00 0.00 378.62 0.00 1,758.08 938.66 425 GASOLINE 482,310.00 63,540.98 472,603.59 47,291.60 2,010.45 454,460.95 431 LAW ENFORCEMENT SUPPLIES 19,000.00 1,329.89 19,685.25 243.41 856.80 11,106.03 433 LUBRICANTS 4,500.00 0.00 4,424.99 0.00 75.01 4,110.00 435 OFFICE SUPPLIES 11,400.00 147.79 10,889.47 230.28 362.74 11,110.40 446 SMALL TOOLS 500.00 0.00 0.00 0.00 500.00 0.00 450 TIRES & TUBES 27,000.00 4,663.53 30,196.40 870.57 52.00 24,013.28 451 UNIFORMS 97,250.00 39,936.44 65,592.88 7,866.17 3,784.44 84,366.25 453 VEHICLE PARTS 40,000.00 9,503.88 30,979.90 3,449.50 3,770.45 28,269.91 499 OTHER SUPPLIES & MATERIALS 27,300.00 9,507.48 18,909.11 2,653.40 2,298.20 29,582.59 OJ TOT ***********SUPPLIES & MATERIAL 781,510.00 133,398.37 716,603.24 63,422.60 19,072.88 718,050.79 513 WORKERS COMPENSATION INSURANCE 152,505.00 0.00 152,505.00 0.00 0.00 152,447.00 515 LIABILITY CLAIMS 1,525.00 0.00 0.00 0.00 1,525.00 0.00 599 OTHER CHARGES 7,700.00 1,210.75 6,359.75 1,649.25 129.50 6,000.75 OJ TOT **************OTHER CHARGES*** 161,730.00 1,210.75 158,864.75 1,649.25 1,654.50 158,447.75 620 PROJECTED INCREASE/DECREASE 265,277.00- 0.00 0.00 0.00 265,277.00- 0.00 OJ TOT **************DEBT SERVICES*** 265,277.00- 0.00 0.00 0.00 265,277.00- 0.00 708 COMMUNICATION EQUIPMENT 75,000.00 0.00 1,030.03 0.00 75,000.00 165,646.12 716 LAW ENFORCEMENT EQUIPMENT 0.00 0.00 4,822.00 0.00 0.00 6,896.94 718 MOTOR VEHICLES 190,277.00 0.00 0.00 0.00 190,277.00 0.00 OJ TOT **************CAPITAL OUTLAY** 265,277.00 0.00 5,852.03 0.00 265,277.00 172,543.06 CC TOT SHERIFFS DEPARTMENT 10,175,710.00 187,760.41 8,668,540.25 762,430.91 1,436,902.06 9,077,294.57
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 40 REPORT 240-100 FUND 101: GENERAL GOVERNMENT STATEMENT OF ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012 COST CENTER 54160: ADMIN OF SEXUAL OFFENDER REGISTRY OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES 599 OTHER CHARGES 5,000.00 1,800.00 2,400.00 0.00 1,400.00 7,050.00 OJ TOT **************OTHER CHARGES*** 5,000.00 1,800.00 2,400.00 0.00 1,400.00 7,050.00 709 DATA PROCESSING EQUIPMENT 0.00 0.00 2,088.46 0.00 0.00 0.00 OJ TOT **************CAPITAL OUTLAY** 0.00 0.00 2,088.46 0.00 0.00 0.00 CC TOT ADMIN OF SEXUAL OFFENDER REGIS 5,000.00 1,800.00 4,488.46 0.00 1,400.00 7,050.00
- Page 451 and 452: Salary Expenditure Report thru May
- Page 453 and 454: JUNE 07, 2012 B L O U N T C O U N T
- Page 455 and 456: JUNE 07, 2012 B L O U N T C O U N T
- Page 457 and 458: JUNE 07, 2012 B L O U N T C O U N T
- Page 459 and 460: JUNE 07, 2012 B L O U N T C O U N T
- Page 461 and 462: JUNE 07, 2012 B L O U N T C O U N T
- Page 463 and 464: JUNE 07, 2012 B L O U N T C O U N T
- Page 465 and 466: JUNE 07, 2012 B L O U N T C O U N T
- Page 467 and 468: JUNE 07, 2012 B L O U N T C O U N T
- Page 469 and 470: JUNE 07, 2012 B L O U N T C O U N T
- Page 471 and 472: JUNE 07, 2012 B L O U N T C O U N T
- Page 473 and 474: JUNE 07, 2012 B L O U N T C O U N T
- Page 475 and 476: JUNE 07, 2012 B L O U N T C O U N T
- Page 477 and 478: JUNE 07, 2012 B L O U N T C O U N T
- Page 479 and 480: JUNE 07, 2012 B L O U N T C O U N T
- Page 481 and 482: JUNE 07, 2012 B L O U N T C O U N T
- Page 483 and 484: JUNE 07, 2012 B L O U N T C O U N T
- Page 485 and 486: JUNE 07, 2012 B L O U N T C O U N T
- Page 487 and 488: JUNE 07, 2012 B L O U N T C O U N T
- Page 489: JUNE 07, 2012 B L O U N T C O U N T
- Page 493 and 494: JUNE 07, 2012 B L O U N T C O U N T
- Page 495 and 496: JUNE 07, 2012 B L O U N T C O U N T
- Page 497 and 498: JUNE 07, 2012 B L O U N T C O U N T
- Page 499 and 500: JUNE 07, 2012 B L O U N T C O U N T
- Page 501 and 502: JUNE 07, 2012 B L O U N T C O U N T
- Page 503 and 504: JUNE 07, 2012 B L O U N T C O U N T
- Page 505 and 506: JUNE 07, 2012 B L O U N T C O U N T
- Page 507 and 508: JUNE 07, 2012 B L O U N T C O U N T
- Page 509 and 510: JUNE 07, 2012 B L O U N T C O U N T
- Page 511 and 512: JUNE 07, 2012 B L O U N T C O U N T
- Page 513 and 514: JUNE 07, 2012 B L O U N T C O U N T
- Page 515 and 516: JUNE 07, 2012 B L O U N T C O U N T
- Page 517 and 518: JUNE 07, 2012 B L O U N T C O U N T
- Page 519 and 520: JUNE 07, 2012 B L O U N T C O U N T
- Page 521 and 522: JUNE 07, 2012 B L O U N T C O U N T
- Page 523 and 524: JUNE 07, 2012 B L O U N T C O U N T
- Page 525 and 526: JUNE 07, 2012 B L O U N T C O U N T
- Page 527 and 528: JUNE 07, 2012 B L O U N T C O U N T
- Page 529 and 530: JUNE 07, 2012 B L O U N T C O U N T
- Page 531 and 532: JUNE 07, 2012 B L O U N T C O U N T
- Page 533 and 534: JUNE 07, 2012 B L O U N T C O U N T
- Page 535 and 536: JUNE 07, 2012 B L O U N T C O U N T
- Page 537 and 538: JUNE 07, 2012 B L O U N T C O U N T
- Page 539 and 540: JUNE 07, 2012 B L O U N T C O U N T
JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 39<br />
REPORT 240-100 FUND 101: GENERAL GOVERNMENT<br />
STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />
FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />
COST CENTER 54110: SHERIFFS DEPARTMENT<br />
OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />
OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />
406 AMMUNITION 38,000.00 0.00 36,945.00 0.00 1,055.00 37,967.43<br />
411 DATA PROCESSING SUP 19,250.00 2,122.13 17,993.61 39.12- 0.38 22,202.46<br />
414 DUPLICATING SUPPLIES 2,000.00 1,868.00 132.00 0.00 0.00 1,999.99<br />
415 ELECTRICITY 8,200.00 0.00 6,739.09 577.21 1,460.91 7,742.84<br />
418 EQUIPMENT & MACHINERY PARTS 3,000.00 778.25 1,133.33 279.58 1,088.42 180.00<br />
424 GARAGE SUPPLIES 1,800.00 0.00 378.62 0.00 1,758.08 938.66<br />
425 GASOLINE 482,310.00 63,540.98 472,603.59 47,291.60 2,010.45 454,460.95<br />
431 LAW ENFORCEMENT SUPPLIES 19,000.00 1,329.89 19,685.25 243.41 856.80 11,106.03<br />
433 LUBRICANTS 4,500.00 0.00 4,424.99 0.00 75.01 4,110.00<br />
435 <strong>OF</strong>FICE SUPPLIES 11,400.00 147.79 10,889.47 230.28 362.74 11,110.40<br />
446 SMALL TOOLS 500.00 0.00 0.00 0.00 500.00 0.00<br />
450 TIRES & TUBES 27,000.00 4,663.53 30,196.40 870.57 52.00 24,013.28<br />
451 UNIFORMS 97,250.00 39,936.44 65,592.88 7,866.17 3,784.44 84,366.25<br />
453 VEHICLE PARTS 40,000.00 9,503.88 30,979.90 3,449.50 3,770.45 28,269.91<br />
499 OTHER SUPPLIES & MATERIALS 27,300.00 9,507.48 18,909.11 2,653.40 2,298.20 29,582.59<br />
OJ TOT ***********SUPPLIES & MATERIAL 781,510.00 133,398.37 716,603.24 63,422.60 19,072.88 718,050.79<br />
513 WORKERS COMPENSATION INSURANCE 152,505.00 0.00 152,505.00 0.00 0.00 152,447.00<br />
515 LIABILITY CLAIMS 1,525.00 0.00 0.00 0.00 1,525.00 0.00<br />
599 OTHER CHARGES 7,700.00 1,210.75 6,359.75 1,649.25 129.50 6,000.75<br />
OJ TOT **************OTHER CHARGES*** 161,730.00 1,210.75 158,864.75 1,649.25 1,654.50 158,447.75<br />
620 PROJECTED INCREASE/DECREASE 265,277.00- 0.00 0.00 0.00 265,277.00- 0.00<br />
OJ TOT **************DEBT SERVICES*** 265,277.00- 0.00 0.00 0.00 265,277.00- 0.00<br />
708 COMMUNICATION EQUIPMENT 75,000.00 0.00 1,030.03 0.00 75,000.00 165,646.12<br />
716 LAW ENFORCEMENT EQUIPMENT 0.00 0.00 4,822.00 0.00 0.00 6,896.94<br />
718 MOTOR VEHICLES 190,277.00 0.00 0.00 0.00 190,277.00 0.00<br />
OJ TOT **************CAPITAL OUTLAY** 265,277.00 0.00 5,852.03 0.00 265,277.00 172,543.06<br />
CC TOT SHERIFFS DEPARTMENT 10,175,710.00 187,760.41 8,668,540.25 762,430.91 1,436,902.06 9,077,294.57