19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 37<br />

REPORT 240-100 FUND 101: GENERAL GOVERNMENT<br />

STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />

FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />

COST CENTER 53910: PROBATION SERVICES<br />

OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />

OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />

105 ADMINISTRATOR 55,125.00 0.00 32,967.65 4,583.34 22,157.35 50,531.14<br />

111 PROBATION <strong>OF</strong>FICER 107,688.00 0.00 98,749.90 8,760.48 8,938.10 91,664.36<br />

119 BOOKKEEPER 26,460.00 0.00 23,881.84 2,205.00 2,578.16 24,204.12<br />

161 RECEPTIONIST 8,550.00 0.00 5,205.11 0.00 3,344.89 18,333.26<br />

189 OTHER SALARIES & WAGES 8,700.00 0.00 5,106.00 414.00 3,594.00 4,692.00<br />

OJ TOT ************PERSONAL SERVICES* 206,523.00 0.00 165,910.50 15,962.82 40,612.50 189,424.88<br />

201 SOCIAL SECURITY 14,014.00 0.00 9,956.97 949.87 4,057.03 11,382.12<br />

204 STATE RETIREMENT 26,197.00 0.00 17,309.46 1,864.59 8,887.54 20,670.01<br />

205 EMPLOYEE INSURANCE-DEPENDENT 19,800.00 0.00 12,650.00 1,100.00 7,150.00 17,785.14<br />

206 EMPLOYEE INSURANCE-LIFE 1,129.00 0.00 839.05 79.99 289.95 934.17<br />

207 EMPLOYEE INSURANCE-HEALTH 35,700.00 0.00 28,739.41 2,199.24 6,960.59 32,107.90<br />

208 EMPLOYEE INSURANCE-DENTAL 1,800.00 0.00 1,739.41 154.36 60.59 1,888.74<br />

210 UNEMPLOYMENT 648.00 0.00 134.11 0.00 513.89 497.35<br />

212 EMPLOYER MEDICARE LIABILITY 3,278.00 0.00 2,328.63 222.15 949.37 2,662.12<br />

OJ TOT ************EMPLOYEE BENEFITS* 102,566.00 0.00 73,697.04 6,570.20 28,868.96 87,927.55<br />

320 DUES AND MEMBERSHIPS 785.00 0.00 785.00 0.00 0.00 745.00<br />

330 LEASE PAYMENTS 1,382.00 116.01 1,265.99 115.09 0.00 1,035.93<br />

349 PRINTING, STATIONER, & FORMS 704.00 67.69 636.25 0.00 0.06 1,081.04<br />

355 TRAVEL 250.00 30.90 149.74 0.00 69.36 855.91<br />

356 TUITION 0.00 0.00 0.00 0.00 0.00 1,125.00<br />

399 OTHER CONTRACTED SERVICES 39,025.00 2,728.00 36,025.32 6,491.90 2,371.68 10,314.09<br />

OJ TOT ***********CONTRACTED SERVICES 42,146.00 2,942.60 38,862.30 6,606.99 2,441.10 15,156.97<br />

413 DRUGS & MEDICAL SUPPLIES-DRUG 1,500.00 387.81 1,112.19 687.40 0.00 0.00<br />

414 DUPLICATING SUPPLIES 500.00 41.91 958.09 0.00 0.00 415.05<br />

435 <strong>OF</strong>FICE SUPPLIES 1,500.00 0.00 1,664.18 0.00 31.02 992.49<br />

499 OTHER SUPPLIES AND MATERIALS 891.00 0.00 1,538.10 0.00 0.94 3,503.58<br />

OJ TOT ***********SUPPLIES & MATERIAL 4,391.00 429.72 5,272.56 687.40 31.96 4,911.12<br />

513 WORKERS COMP INSURANCE 340.00 0.00 340.00 0.00 0.00 340.00<br />

OJ TOT **************OTHER CHARGES*** 340.00 0.00 340.00 0.00 0.00 340.00<br />

711 FURNITURE 845.00 0.00 844.51 0.00 0.49 882.01<br />

OJ TOT **************CAPITAL OUTLAY** 845.00 0.00 844.51 0.00 0.49 882.01<br />

CC TOT PROBATION SERVICES 356,811.00 3,372.32 284,926.91 29,827.41 71,955.01 298,642.53

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!