19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 07, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 26<br />

REPORT 240-100 FUND 101: GENERAL GOVERNMENT<br />

STATEMENT <strong>OF</strong> ENCUMBRANCES AND EXPENDITURES COMPARED WITH AUTHORIZATIONS<br />

FOR THE PERIOD JULY 01, 2011 TO MAY 31, 2012<br />

COST CENTER 52600: DATA PROCESSING<br />

OUTSTANDING YEAR-TO-DATE MAY 12 UNENCUMBERED LAST YR-TO-DATE<br />

OBJECT ----------ACCOUNT TITLE---------- APPROPRIATION ENCUMBRANCES EXPENDITURES EXPENDITURES BALANCE EXPENDITURES<br />

105 SUPERVISOR/DIRECTOR 86,058.00 0.00 78,886.50 7,171.50 7,171.50 78,886.50<br />

121 DATA PROCESSING PERSONNEL 278,531.00 0.00 247,537.86 22,503.44 30,993.14 302,067.63<br />

OJ TOT ************PERSONAL SERVICES* 364,589.00 0.00 326,424.36 29,674.94 38,164.64 380,954.13<br />

201 SOCIAL SECURITY 22,605.00 0.00 19,794.74 1,799.98 2,810.26 23,097.71<br />

204 STATE RETIREMENT 42,256.00 0.00 37,832.52 3,439.32 4,423.48 43,862.97<br />

205 EMPLOYEE INSURANCE 19,800.00 0.00 12,100.00 1,100.00 7,700.00 17,875.00<br />

206 EMPLOYEE INSURANCE-LIFE 1,656.00 0.00 1,418.34 128.94 237.66 1,710.66<br />

207 EMPLOYEE INSURANCE-HEALTH 35,700.00 0.00 32,725.00 2,975.00 2,975.00 40,800.00<br />

208 EMPLOYEE INSURANCE-DENTAL 2,100.00 0.00 1,925.00 175.00 175.00 2,400.00<br />

210 UNEMPLOYMENT COMPENSATION 504.00 0.00 0.00 0.00 504.00 619.53<br />

212 EMPLOYER MEDICARE LIABILITY 5,287.00 0.00 4,629.38 420.94 657.62 5,402.07<br />

OJ TOT ************EMPLOYEE BENEFITS* 129,908.00 0.00 110,424.98 10,039.18 19,483.02 135,767.94<br />

317 DATA PROCESSING SERVICES 3,500.00 692.27 2,331.67 211.97 900.00 2,331.67<br />

336 MAINT. & REPAIR SERVICES-EQUIP 22,860.00 9,205.05 11,479.06 0.00 8,402.45 20,213.08<br />

349 PRINTING, STATIONERY & FORMS 15,000.00 2,413.75 14,267.02 0.00 3,232.98 9,207.88<br />

355 TRAVEL 1,000.00 900.00 0.00 0.00 100.00 115.42<br />

399 OTHER CONTRACTED SERVICES 3,500.00 119.90 2,163.71 24.90 1,296.19 1,903.62<br />

OJ TOT ***********CONTRACTED SERVICES 45,860.00 13,330.97 30,241.46 236.87 13,931.62 33,771.67<br />

411 DATA PROCESSING SUP 12,140.00 0.00 3,010.49 2,155.64 9,129.51 1,559.83<br />

417 EQUIPMENT PARTS-LIGHT 15,000.00 3,030.97 10,380.55 905.63 4,529.13 12,349.70<br />

435 <strong>OF</strong>FICE SUPPLIES 500.00 88.00 165.25 14.00 267.75 369.47<br />

OJ TOT ***********SUPPLIES & MATERIAL 27,640.00 3,118.97 13,556.29 3,075.27 13,926.39 14,279.00<br />

513 WORKERS COMPENSATION INSURANCE 547.00 0.00 547.00 0.00 0.00 647.00<br />

OJ TOT **************OTHER CHARGES*** 547.00 0.00 547.00 0.00 0.00 647.00<br />

709 DATA PROCESSING EQUIPMENT 0.00 0.00 18,325.84 0.00 1,859.92 0.00<br />

OJ TOT **************CAPITAL OUTLAY** 0.00 0.00 18,325.84 0.00 1,859.92 0.00<br />

CC TOT DATA PROCESSING 568,544.00 16,449.94 499,519.93 43,026.26 87,365.59 565,419.74

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!