19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 119<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

141: GENERAL PURPOSE SCHOOL<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 72410: <strong>OF</strong>FICE <strong>OF</strong> THE PRINCIPAL<br />

104 PRINCIPALS 1,479,188 1,510,000 1,494,369 1,580,000 1,622,000<br />

119 ACCOUNTANTS/BOOKKEEPERS 57,743 58,000 57,893 59,800 60,600<br />

139 ASSISTANT PRINCIPAL 1,057,210 1,155,500 1,113,416 1,145,000 1,184,000<br />

161 SECRETARYS 1,017,791 1,030,000 1,017,296 1,095,000 1,115,500<br />

201 SOCIAL SECURITY 216,281 232,600 222,180 239,000 243,000<br />

204 STATE RETIREMENT 343,932 357,200 350,878 369,000 378,000<br />

205 EMPLOYEE INSURANCE 257,539 282,000 265,603 288,000 306,500<br />

206 EMPLOYEE INSURANCE-LIFE 14,151 16,300 14,149 8,400 8,400<br />

207 EMPLOYEE INSURANCE-HEALTH 378,250 408,200 374,136 406,000 401,000<br />

208 EMPLOYEE INSURANCE-DENTAL 22,507 23,800 22,332 25,500 25,500<br />

212 EMPLOYER MEDICARE LIABILITY 50,656 54,900 51,784 56,000 57,000<br />

307 COMMUNICATION 174,448 226,000 205,866 260,000 260,000<br />

320 DUES & MEMBERSHIPS 1,250 1,600 1,600 1,600 1,600<br />

355 TRAVEL 618 0 0 0 0<br />

399 OTHER CONTRACTED SERVICES 44,785 46,000 46,000 46,000 46,000<br />

499 OTHER SUPPLIES 0 0 0 2,000 2,000<br />

599 OTHER CHARGES 0 3,824 3,824 600 600<br />

72410:<strong>OF</strong>FICE <strong>OF</strong> THE PRINCIPAL 5,116,349 5,405,924 5,241,326 5,581,900 5,711,700

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!