19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 115<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

141: GENERAL PURPOSE SCHOOL<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 72260: ADULT PROGRAMS<br />

105 SUPERVISOR/DIRECTOR 53,696 54,500 54,346 54,800 55,900<br />

162 CLERICAL PERSONNEL 22,968 23,000 22,331 20,400 22,900<br />

201 SOCIAL SECURITY 4,555 5,000 4,571 4,700 4,800<br />

204 STATE RETIREMENT 7,522 7,700 4,994 4,900 5,000<br />

205 EMPLOYEE INSURANCE 6,589 6,700 6,563 6,300 6,700<br />

206 EMPLOYEE INSURANCE-LIFE 368 400 257 200 300<br />

207 EMPLOYEE INSURANCE-HEALTH 10,200 10,500 5,500 4,900 5,200<br />

208 EMPLOYEE INSURANCE-DENTAL 600 600 325 300 300<br />

212 FICA-MEDICARE 1,065 1,200 1,072 1,100 1,100<br />

302 ADVERTISING 0 2,000 2,000 500 300<br />

307 COMMUNICATION 0 1,000 1,000 1,000 0<br />

399 OTHER CONTRACTED SERVICES 1,860 2,500 2,500 2,000 2,000<br />

499 OTHER SUPPLIES & MATERIALS 0 4,000 4,000 2,000 2,000<br />

524 IN SERVICE/STAFF DEVELOPMENT 8,767 5,000 5,000 5,000 5,000<br />

72260:ADULT PROGRAMS 118,190 124,100 114,459 108,100 111,500

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!