19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 105<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

141: GENERAL PURPOSE SCHOOL<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 71600: ADULT EDUCATION PROGRAM<br />

116 TEACHERS 123,791 130,000 133,279 135,000 137,000<br />

133 PARAPR<strong>OF</strong>ESSIONALS 7,862 10,000 5,541 11,000 11,000<br />

138 INSTRUCTIONAL COMPUTER PERSONNEL 29,763 29,800 29,800 32,000 32,000<br />

201 FICA-REGULAR 8,082 9,000 9,184 10,900 11,000<br />

204 STATE RETIREMENT 6,922 7,000 7,810 8,000 8,000<br />

205 EMPLOYEE INSURANCE-DEPENDENT CVG 6,600 6,700 6,600 6,300 6,700<br />

206 EMPLOYEE INSURANCE-LIFE 343 400 375 300 300<br />

207 EMPLOYEE INSURANCE-HEALTH 10,200 10,500 10,150 9,800 10,300<br />

208 EMPLOYEE INSURANCE-DENTAL 600 600 600 600 600<br />

212 FICA-MEDICARE 2,295 2,500 2,460 2,600 2,600<br />

399 OTHER CONTRACTED SERVICES 0 500 500 500 500<br />

429 INSTR. SUPPLIES AND MATERIALS 4,278 14,000 14,996 15,000 10,000<br />

709 DATA PROCESSING EQUIPMENT 4,222 2,500 2,500 2,000 2,000<br />

790 OTHER EQUIPMENT 0 0 0 2,000 2,000<br />

71600:ADULT EDUCATION PROGRAM 204,958 223,500 223,795 236,000 234,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!