19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 52<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 57500: SOIL CONSERVATION<br />

103 ASSISTANT 46,704 0 0 0 0<br />

105 SUPERVISOR 0 46,705 46,705 48,106 48,205<br />

133 PARAPR<strong>OF</strong>ESSIONAL 39,233 0 0 0 0<br />

162 CLERICAL PERSONNEL 0 39,422 39,422 40,605 40,922<br />

201 SOCIAL SECURITY 5,319 5,340 5,340 5,500 5,526<br />

204 STATE RETIREMENT 9,960 9,983 9,983 10,069 10,116<br />

206 EMPLOYEE INSURANCE-LIFE 433 434 434 245 246<br />

207 EMPLOYEE INSURANCE-HEALTH 10,200 10,200 10,200 9,600 10,200<br />

208 EMPLOYEE INSURANCE-DENTAL 600 600 600 600 600<br />

210 UNEMPLOYMENT COMPENSATION 144 144 144 144 144<br />

212 EMPLOYER MEDICARE LIABILITY 1,244 1,249 1,249 1,287 1,292<br />

307 COMMUNICATION 0 900 900 900 405<br />

320 DUES & MEMBERSHIPS 790 0 0 25 25<br />

334 MAINTENANCE AGREEMENTS 600 0 0 50 50<br />

348 POSTAL 440 0 0 50 50<br />

349 PRINTING & STATIONARY 0 0 0 50 50<br />

355 TRAVEL 1,705 50 50 25 25<br />

429 INSTRUCTIONAL 460 75 75 50 50<br />

435 <strong>OF</strong>FICE SUPPLIES 1,015 175 175 50 50<br />

452 UTILITIES 1,201 0 0 0 0<br />

513 WORKERS COMPENSATION INSURANCE 130 130 130 1,251 133<br />

57500:SOIL CONSERVATION 120,178 115,407 115,407 118,607 118,089

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!