19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 24<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 52600: DATA PROCESSING<br />

105 SUPERVISOR/DIRECTOR 86,058 86,058 86,058 88,640 88,120<br />

121 DATA PROCESSING PERSONNEL 324,571 278,531 264,441 278,531 279,051<br />

201 SOCIAL SECURITY 24,897 22,605 21,594 22,765 22,765<br />

204 STATE RETIREMENT 47,302 42,256 41,272 41,674 41,674<br />

205 EMPLOYEE INSURANCE 18,975 19,800 13,200 18,468 19,800<br />

206 EMPLOYEE INSURANCE-LIFE 1,840 1,656 1,546 907 907<br />

207 EMPLOYEE INSURANCE-HEALTH 43,775 35,700 35,700 33,600 35,700<br />

208 EMPLOYEE INSURANCE-DENTAL 2,575 2,100 2,100 2,100 2,100<br />

210 UNEMPLOYMENT COMPENSATION 620 504 504 504 504<br />

212 EMPLOYER MEDICARE LIABILITY 5,823 5,287 5,050 5,324 5,324<br />

317 DATA PROCESSING SERVICES 2,544 3,500 3,500 3,500 3,500<br />

336 MAINT. & REPAIR SERVICES-EQUIPMENT 25,200 22,860 22,000 21,860 21,860<br />

349 PRINTING, STATIONERY & FORMS 9,208 15,000 15,000 15,000 15,000<br />

355 TRAVEL 115 1,000 900 1,000 1,000<br />

399 OTHER CONTRACTED SERVICES 1,929 3,500 3,500 3,000 3,000<br />

411 DATA PROCESSING SUP 5,050 12,140 12,000 11,050 11,050<br />

417 EQUIPMENT PARTS-LIGHT 14,498 15,000 14,000 15,000 15,000<br />

435 <strong>OF</strong>FICE SUPPLIES 390 500 400 400 400<br />

513 WORKERS COMPENSATION INSURANCE 647 547 547 5,177 551<br />

709 DATA PROCESSING EQUIPMENT 1,860 0 0 0 0<br />

52600:DATA PROCESSING 617,877 568,544 543,312 568,500 567,306

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!