19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 23<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 52500: <strong>COUNTY</strong> CLERKS <strong>OF</strong>FICE<br />

101 <strong>COUNTY</strong> <strong>OF</strong>FICIAL/ADMINISTRATIVE <strong>OF</strong>FICER 73,944 73,944 73,944 75,048 75,048<br />

162 CLERICAL PERSONNEL 619,012 608,231 594,951 573,903 579,746<br />

169 PART TIME PERSONNEL 13,397 15,000 17,966 30,000 30,000<br />

201 SOCIAL SECURITY 41,460 43,225 40,385 42,095 42,457<br />

204 STATE RETIREMENT 79,112 79,064 77,525 73,656 74,319<br />

205 EMPLOYEE INSURANCE 81,400 79,200 79,200 67,716 79,200<br />

206 EMPLOYEE INSURANCE-LIFE 3,293 3,247 3,187 1,683 1,699<br />

207 EMPLOYEE INSURANCE-HEALTH 109,650 107,100 104,550 91,200 102,000<br />

208 EMPLOYEE INSURANCE-DENTAL 6,150 6,300 5,550 5,700 6,000<br />

210 UNEMPLOYMENT COMPENSATION 1,628 1,584 1,584 1,584 1,656<br />

212 EMPLOYER MEDICARE LIABILITY 9,696 10,110 9,445 9,845 9,929<br />

300 CONTRACTED SERVICES 0 0 0 200 200<br />

320 DUES & MEMBERSHIPS 912 900 762 800 800<br />

330 LEASE PAYMENTS 3,312 5,900 6,312 6,556 6,556<br />

332 LEGAL NOTICES,RECORDING & COURT COSTS 0 46 0 250 250<br />

334 MAINTENANCE AGREEMENT 13,901 13,970 13,901 13,901 13,901<br />

337 MAINT. & REPAIR SERVICES-<strong>OF</strong>FICE EQUIPT. 185 0 0 0 0<br />

338 MAINT & REPAIR SERV-VEHICLE 952 506 202 500 500<br />

349 PRINTING, STATIONERY & FORMS 3,156 1,882 12,000 4,000 4,000<br />

355 TRAVEL 18 1,000 500 1,000 1,000<br />

356 TUITION 0 200 0 200 200<br />

399 OTHER CONTRACTED SERVICES 170 830 0 500 500<br />

411 DATA PROCESSING SUP 1,600 1,600 1,600 2,000 2,000<br />

414 DUPLICATING SUPPLIES 2,334 5,592 7,100 4,531 4,531<br />

425 GASOLINE 1,534 1,500 1,900 2,100 2,100<br />

435 <strong>OF</strong>FICE SUPPLIES 2,728 5,000 5,000 3,750 3,750<br />

437 PERIODICALS 56 250 250 656 656<br />

499 OTHER SUPPLIES & MATERIALS 612 1,600 1,600 0 0<br />

508 PREMIUMS ON CORPORATE SURETY BONDS 50 150 100 0 0<br />

513 WORKERS COMPENSATION INSURANCE 1,141 1,045 1,045 9,573 1,028<br />

599 OTHER CHARGES 0 86 0 86 86<br />

711 FURNITURE & FIXTURES 0 1,418 1,418 0 0<br />

52500:<strong>COUNTY</strong> CLERKS <strong>OF</strong>FICE 1,071,403 1,070,480 1,061,977 1,023,033 1,044,112

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!