19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 22<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 52400: <strong>COUNTY</strong> TRUSTEES <strong>OF</strong>FICE<br />

101 <strong>COUNTY</strong> <strong>OF</strong>FICIAL/ADMINISTRATIVE <strong>OF</strong>FICES 73,944 73,944 73,944 75,048 75,048<br />

162 CLERICAL PERSONNEL 230,873 233,406 230,875 231,661 231,661<br />

168 TEMPORARY PERSONNEL 6,145 4,450 4,250 4,584 4,584<br />

201 SOCIAL SECURITY 18,485 19,332 19,200 19,300 19,300<br />

204 STATE RETIREMENT 33,304 34,304 34,100 33,228 33,228<br />

205 EMPLOYEE INSURANCE 23,100 23,100 23,100 18,468 19,800<br />

206 EMPLOYEE INSURANCE-LIFE 1,320 1,428 1,400 739 739<br />

207 EMPLOYEE INSURANCE-HEALTH 30,600 28,050 28,500 33,600 35,700<br />

208 EMPLOYEE INSURANCE-DENTAL 1,800 2,100 1,900 2,100 2,100<br />

210 UNEMPLOYMENT COMPENSATION 504 576 576 648 648<br />

212 EMPLOYER MEDICARE LIABILITY 4,361 4,521 4,400 4,513 4,513<br />

320 DUES & MEMBERSHIPS 1,203 1,100 1,100 1,100 1,100<br />

330 LEASE PAYMENTS 1,705 1,399 1,399 1,400 1,400<br />

331 LEGAL SERVICES 4,253 5,675 5,600 3,000 3,000<br />

332 LEGAL NOTICES RECORDING& COURT COSTS 173 150 200 350 350<br />

337 MAINT. & REPAIR SERVICES-<strong>OF</strong>FICE EQUIPT. 110 0 0 100 100<br />

349 PRINTING, STATIONERY & FORMS 1,685 1,200 1,200 1,250 1,250<br />

355 TRAVEL 296 750 750 750 750<br />

356 TUITION 2,115 400 650 1,250 1,250<br />

399 OTHER CONTRACTED SERVICES 728 600 600 650 650<br />

414 DUPLICATING SUPPLIES 645 404 404 525 525<br />

435 <strong>OF</strong>FICE SUPPLIES 2,201 1,575 1,600 1,700 1,700<br />

499 OTHER SUPPLIES & MATERIALS 459 2,200 500 495 495<br />

513 WORKERS COMPENSATION INSURANCE 479 468 468 4,389 467<br />

52400:<strong>COUNTY</strong> TRUSTEES <strong>OF</strong>FICE 440,488 441,132 436,716 440,848 440,358

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!