19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 18<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 52100: ACCOUNTING & BUDGETING<br />

101 <strong>COUNTY</strong> <strong>OF</strong>FICIAL/ADMINISTRATIVE <strong>OF</strong>FICER 73,944 0 0 0 0<br />

105 SUPERVISOR/DIRECTOR 0 73,940 73,940 75,048 75,048<br />

119 ACCOUNTANTS/BOOKKEEPERS 433,336 341,311 309,673 342,811 342,811<br />

162 CLERICAL PERSONNEL 0 49,974 49,974 51,474 51,474<br />

201 SOCIAL SECURITY 30,496 28,844 26,144 29,098 29,098<br />

204 STATE RETIREMENT 58,491 53,920 48,544 53,269 53,269<br />

205 EMPLOYEE INSURANCE 26,400 19,800 9,350 18,468 19,800<br />

206 EMPLOYEE INSURANCE-LIFE 2,263 2,105 1,847 1,147 1,147<br />

207 EMPLOYEE INSURANCE-HEALTH 54,158 51,000 42,376 43,200 45,900<br />

208 EMPLOYEE INSURANCE-DENTAL 3,186 3,000 2,493 2,700 2,700<br />

210 UNEMPLOYMENT COMPENSATION 786 720 720 648 648<br />

212 EMPLOYER MEDICARE LIABILITY 7,132 6,746 5,885 6,805 6,805<br />

320 DUES & MEMBERSHIPS 688 1,700 1,700 1,500 1,500<br />

330 LEASE PAYMENTS 5,874 4,266 4,266 4,266 4,266<br />

349 PRINTING, STATIONERY & FORMS 1,215 2,200 2,200 2,200 2,200<br />

355 TRAVEL 505 1,000 1,000 2,000 2,000<br />

356 TUITION 690 1,390 1,390 3,100 3,100<br />

425 GASOLINE 297 0 0 0 0<br />

435 <strong>OF</strong>FICE SUPPLIES 702 1,300 1,300 500 500<br />

513 WORKERS COMPENSATION INSURANCE 804 698 698 6,618 704<br />

599 OTHER CHARGES 1,245 834 834 1,500 1,500<br />

711 FURNITURE & FIXTURES 0 2,750 2,750 0 0<br />

52100:ACCOUNTING & BUDGETING 702,212 647,498 587,084 646,352 644,470

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!