19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 17<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 51920: RISK MANAGEMENT<br />

105 SUPERVISOR/DIRECTOR 0 60,743 60,743 62,565 62,243<br />

162 CLERICAL 0 38,431 38,431 39,584 39,931<br />

189 OTHER SALARIES & WAGES 147,859 41,750 41,750 43,003 43,250<br />

201 SOCIAL SECURITY 8,767 8,738 8,738 8,999 9,017<br />

204 STATE RETIREMENT 17,291 16,333 16,333 16,475 16,506<br />

205 EMPLOYEE INSURANCE 14,061 13,200 13,200 12,312 13,200<br />

206 EMPLOYEE INSURANCE-LIFE 687 657 657 366 366<br />

207 EMPLOYEE INSURANCE-HEALTH 13,425 15,300 15,300 14,400 15,300<br />

208 EMPLOYEE INSURANCE-DENTAL 940 900 900 900 900<br />

210 UNEMPLOYMENT COMPENSATION 216 216 216 216 216<br />

212 FICA-MEDICARE 2,050 2,044 2,044 2,105 2,109<br />

307 COMMUNICATION 122 0 0 0 0<br />

320 DUES & MEMBERSHIPS 136 268 268 268 268<br />

330 LEASE PAYMENTS 2,944 3,857 3,857 3,857 3,857<br />

331 LEGAL SERVICES 263 0 0 0 0<br />

338 MAINT & REPAIR SERV-VEHICLE 2,109 2,000 2,000 2,000 2,000<br />

349 PRINTING, STATIONARY & FORMS 0 500 0 500 500<br />

355 TRAVEL 635 750 500 750 750<br />

356 TUITION 875 750 129 750 750<br />

425 GASOLINE 3,212 5,000 2,500 5,000 5,000<br />

435 <strong>OF</strong>FICE SUPPLIES 413 750 750 750 750<br />

499 OTHER SUPPLIES & MATERIALS 1,793 0 0 0 0<br />

513 WORKER'S COMPENSATION 246 212 212 2,046 218<br />

599 OTHER CHARGES 914 3,083 3,083 3,083 2,758<br />

711 FURNITURE & FIXTURES 58 0 0 0 0<br />

51920:RISK MANAGEMENT 219,016 215,482 211,611 219,929 219,889

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!