19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 10<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 51720: PLANNING<br />

103 ASSISTANT 78,486 50,528 50,528 50,528 50,528<br />

105 SUPERVISOR/DIRECTOR 70,086 71,148 71,148 70,086 70,086<br />

161 SECRETARY 0 35,950 35,950 35,479 35,479<br />

201 SOCIAL SECURITY 9,049 9,678 9,678 9,678 9,678<br />

204 STATE RETIREMENT 17,220 18,092 18,092 17,717 17,717<br />

205 EMPLOYEE INSURANCE 6,600 6,600 6,600 6,156 6,600<br />

206 EMPLOYEE INSURANCE-LIFE 606 640 640 374 374<br />

207 EMPLOYEE INSURANCE-HEALTH 14,320 15,300 15,300 14,400 15,300<br />

208 EMPLOYEE INSURANCE-DENTAL 842 900 900 900 900<br />

210 UNEMPLOYMENT COMPENSATION 202 216 216 216 216<br />

212 EMPLOYER MEDICARE LIABILITY 2,116 2,264 2,264 2,263 2,263<br />

308 CONSULTANT 0 732 0 1,000 1,000<br />

320 DUES & MEMBERSHIPS 2,163 1,768 1,768 1,500 1,500<br />

330 LEASE PAYMENTS 1,896 2,310 2,310 2,310 2,310<br />

332 LEGAL NOTICES 1,043 1,350 1,350 1,350 1,350<br />

338 MAINT & REPAIR SERV-VEHICLE 0 300 200 300 300<br />

349 PRINTING, STATIONERY & FORMS 0 100 0 100 100<br />

355 TRAVEL 780 1,250 1,250 1,250 1,250<br />

356 TUITION 200 300 0 300 300<br />

414 DUPLICATING SUPPLIES 144 100 0 100 100<br />

422 FOOD SUPPLIES 32 38 25 38 38<br />

425 GASOLINE 440 425 425 425 425<br />

432 LIBRARY BOOKS 0 672 672 75 75<br />

435 <strong>OF</strong>FICE SUPPLIES 596 1,086 1,086 580 580<br />

499 OTHER SUPPLIES & MATERIALS 0 20 18 20 20<br />

513 WORKERS COMPENSATION INSURANCE 224 235 235 2,200 234<br />

709 DATA PROCESSING EQUIPMENT 0 2,183 2,183 0 0<br />

51720:PLANNING 207,045 224,185 222,838 219,345 218,723

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!