19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 8<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 51600: REGISTER <strong>OF</strong> DEEDS<br />

101 <strong>COUNTY</strong> <strong>OF</strong>FICIAL/ADMINISTRATIVE <strong>OF</strong>FICER 73,944 73,944 73,944 75,048 75,048<br />

162 CLERICAL PERSONNEL 253,257 257,135 252,598 262,700 265,885<br />

169 PART TIME PERSONNEL 13,899 13,899 0 13,899 13,899<br />

201 SOCIAL SECURITY 20,458 21,389 21,389 21,802 22,000<br />

204 STATE RETIREMENT 39,478 38,372 38,372 38,334 38,696<br />

205 EMPLOYEE INSURANCE 23,650 19,800 19,800 18,468 19,800<br />

206 EMPLOYEE INSURANCE-LIFE 1,612 1,547 1,547 863 875<br />

207 EMPLOYEE INSURANCE-HEALTH 43,775 40,800 40,800 38,400 40,800<br />

208 EMPLOYEE INSURANCE-DENTAL 2,575 2,400 2,400 2,400 2,400<br />

210 UNEMPLOYMENT COMPENSATION 591 504 504 576 576<br />

212 EMPLOYER MEDICARE LIABILITY 4,785 5,002 5,002 5,099 5,145<br />

302 ADVERTISING 0 285 0 285 285<br />

320 DUES & MEMBERSHIPS 882 1,000 1,000 1,000 1,000<br />

330 LEASE PAYMENTS 6,188 6,492 6,492 6,492 6,492<br />

337 MAINT & REPAIR SERVICES-<strong>OF</strong>FICE EQUIPT. 154 800 600 800 800<br />

349 PRINTING, STATITONERY & FORMS 0 3,000 3,000 3,650 3,650<br />

355 TRAVEL 2,696 3,250 3,000 2,600 2,600<br />

356 TUITION 825 1,000 1,000 1,000 1,000<br />

399 OTHER CONTRACTED SERVICES 1,125 34,760 6,100 6,100 6,100<br />

411 DATA PROCESSING SUPPLIES 1,675 1,000 1,000 1,000 1,000<br />

414 DUPLICATING SUPPLIES 2,342 2,050 1,500 2,050 2,050<br />

435 <strong>OF</strong>FICE SUPPLIES 1,379 1,900 1,900 900 900<br />

499 OTHER SUPPLIES & MATERIALS 507 3,000 3,000 3,000 3,000<br />

513 WORKERS COMPENSATION INSURANCE 557 518 518 4,958 533<br />

599 OTHER CHARGES 0 500 500 500 500<br />

709 DATA PROCESSING EQUIPMENT 45,135 16,546 60,000 60,000 60,000<br />

51600:REGISTER <strong>OF</strong> DEEDS 541,489 550,893 545,966 571,924 575,034

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!