19.01.2015 Views

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

AGENDA BLOUNT COUNTY BOARD OF COMMISSIONERS ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

JUNE 11, 2012 B L O U N T C O U N T Y , T E N N E S S E E PAGE 6<br />

REPORT 010-400<br />

APPROPRIATIONS<br />

APPROPRIATIONS<br />

FUND<br />

101: GENERAL GOVERNMENT<br />

ACTUAL AMENDED ESTIMATE BASE REQD RECOMMENDED<br />

OBJECT TITLE 2010-11 2011-12 JUNE 11-12 2012-13 2012-13<br />

ACTIVITY 00000:<br />

COST CENTER 51310: PERSONNEL<br />

105 SUPERVISOR/DIRECTOR 48,563 71,910 0 66,500 66,500<br />

162 CLERICAL 42,452 47,433 47,433 48,856 48,933<br />

201 SOCIAL SECURITY 5,360 7,400 7,400 7,152 7,157<br />

204 STATE RETIREMENT 10,549 13,832 13,832 13,093 13,102<br />

205 EMPLOYEE INSURANCE - DEPENDENT 10,139 13,200 13,200 12,312 13,200<br />

206 EMPLOYEE INSURANCE-LIFE 394 494 494 273 273<br />

207 EMPLOYEE INSURANCE-HEALTH 8,250 10,200 10,200 9,600 10,200<br />

208 EMPLOYEE INSURANCE-DENTAL 485 600 600 600 600<br />

210 UNEMPLOYMENT COMPENSATION 133 144 144 144 144<br />

212 FICA-MEDICARE 1,253 1,731 1,731 1,672 1,674<br />

302 ADVERTISING 331 0 0 0 0<br />

320 DUES & MEMBERSHIPS 70 0 0 0 0<br />

330 LEASE PAYMENTS 0 1,440 0 1,440 1,440<br />

331 LEGAL SERVICES 1,257 191 191 191 191<br />

355 TRAVEL 605 0 0 0 0<br />

356 TUITION 514 0 0 0 0<br />

435 <strong>OF</strong>FICE SUPPLIES 798 400 400 400 400<br />

513 WORKER'S COMPENSATION 172 177 177 1,627 173<br />

599 OTHER CHARGES 3,892 474 474 474 381<br />

51310:PERSONNEL 135,217 169,626 96,276 164,334 164,368

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!