Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Capital Improvements Bond POSITION ANALYSIS Dept: Engineering Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP17 Senior Architect 1 1 1 103,085.84 1 106,693.86 HP17 Senior Civil Engineer 3 3 3 295,205.56 3 315,233.88 HP17 Senior Structural Engineer 3 3 3 285,838.80 3 286,148.98 HP15 Associate Structural Engineer 3 3 3 222,391.78 3 243,239.10 HP15 Associate Civil Engineer 2 2 2 166,492.30 2 159,256.24 HP15 Associate Architect 1 2 2 170,701.96 3 247,595.66 HP14 Assistant Civil Engineer 1 1 1 86,810.36 2 154,666.72 HP14 Assistant Structural Engineer - 3 3 191,909.64 3 211,142.88 TOTAL Civil / Structural Design Section 18 22 22 2,002,697.58 24 2,233,385.44 TOTAL Facilities Design Division 79 84 84 7,578,241.32 91 8,383,939.72 550 Construction Division 551 Administrative Section HP09 Senior Office Support Specialist (AC) 1 1 1 44,180.76 1 45,726.98 TOTAL Administrative Section 1 1 1 44,180.76 1 45,726.98 552 Construction Support Services Section HP17 Senior Civil Engineer - 1 1 112,452.34 1 121,234.88 HP15 Associate Civil Engineer - 3 3 239,223.40 3 247,595.40 HP14 Engineering Technician V - 1 1 82,778.80 1 85,675.98 HP14 Engineering Technician V #4 - 1 1 88,154.56 1 91,239.98 HP12 Engineering Technician IV - 2 2 119,170.48 2 130,098.80 HP12 Engineering Technician IV #4 - 1 1 72,339.54 1 74,871.42 HP10 Principal Office Support Specialist - 1 1 42,630.12 1 39,143.00 TOTAL Construction Support Services Section - 10 10 756,749.24 10 789,859.46 553 Construction South Area Section HP20 Supervising Civil Engineer 1 1 1 149,137.56 1 139,998.82 HP18 Principal Civil Engineer 1 1 1 119,332.98 1 128,669.84 399 399
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Capital Improvements Bond POSITION ANALYSIS Dept: Engineering Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP18 Principal Electrical Engineer - 1 1 99,391.76 1 113,191.00 HP17 Senior Electrical Engineer 1 1 1 103,085.84 2 184,303.60 HP17 Senior Civil Engineer 6 5 5 543,527.66 6 649,856.48 HP15 Associate Civil Engineer #2 (Assistant Mechanical Engineer) - 1 1 85,349.94 1 75,273.90 HP15 Associate Civil Engineer #2 (Assistant Civil Engineer) - - - - 2 172,322.02 HP15 Associate Civil Engineer 10 8 8 678,599.74 6 508,253.98 HP15 Associate Mechanical Engineer - 2 2 145,457.00 2 133,128.84 HP14 Assistant Civil Engineer 1 1 1 66,656.72 1 64,818.00 HP14 Assistant Electrical Engineer 1 1 1 74,718.28 2 150,495.02 HP14 Engineering Technician V 2 1 1 82,778.80 1 85,675.98 HP14 Engineering Technician V (AC) - 1 1 88,154.56 1 91,239.98 HP14 Engineering Technician V #4 4 4 4 372,101.60 4 385,125.52 HP12 Engineering Technician IV 4 3 3 173,858.36 3 163,049.12 HP12 Engineering Technician IV #4 1 - - - - - HP11 Engineering Technician III 1 2 2 93,358.98 2 99,517.08 TOTAL Construction South Area Section 33 33 33 2,875,509.78 36 3,144,919.18 554 Construction North and Central Area Section HP20 Supervising Civil Engineer - 1 1 121,390.36 1 161,536.70 HP18 Principal Civil Engineer 2 2 2 243,651.72 2 241,859.80 HP18 Principal Electrical Engineer 1 1 1 129,303.98 2 205,741.12 HP17 Senior Civil Engineer 4 3 3 313,940.64 4 426,772.58 HP17 Senior Civil Engineer #2 (Assistant Mechanical Engineer) - 1 1 107,768.44 - - HP17 Senior Electrical Engineer 4 4 4 407,658.16 3 320,079.76 HP15 Associate Civil Engineer 2 2 2 170,701.96 2 181,030.72 HP15 Associate Electrical Engineer 1 1 1 89,558.82 1 92,693.38 HP15 Associate Mechanical Engineer - 1 1 72,728.50 1 75,273.90 400 400
- Page 375 and 376: METROPOLITAN WATER RECLAMATION DIST
- Page 377 and 378: METROPOLITAN WATER RECLAMATION DIST
- Page 379 and 380: METROPOLITAN WATER RECLAMATION DIST
- Page 381 and 382: METROPOLITAN WATER RECLAMATION DIST
- Page 383 and 384: METROPOLITAN WATER RECLAMATION DIST
- Page 385 and 386: METROPOLITAN WATER RECLAMATION DIST
- Page 387 and 388: METROPOLITAN WATER RECLAMATION DIST
- Page 389 and 390: METROPOLITAN WATER RECLAMATION DIST
- Page 391 and 392: METROPOLITAN WATER RECLAMATION DIST
- Page 393 and 394: METROPOLITAN WATER RECLAMATION DIST
- Page 395 and 396: METROPOLITAN WATER RECLAMATION DIST
- Page 397 and 398: METROPOLITAN WATER RECLAMATION DIST
- Page 399 and 400: METROPOLITAN WATER RECLAMATION DIST
- Page 401 and 402: METROPOLITAN WATER RECLAMATION DIST
- Page 403 and 404: METROPOLITAN WATER RECLAMATION DIST
- Page 405 and 406: METROPOLITAN WATER RECLAMATION DIST
- Page 407 and 408: METROPOLITAN WATER RECLAMATION DIST
- Page 409 and 410: METROPOLITAN WATER RECLAMATION DIST
- Page 411 and 412: METROPOLITAN WATER RECLAMATION DIST
- Page 413 and 414: METROPOLITAN WATER RECLAMATION DIST
- Page 415 and 416: METROPOLITAN WATER RECLAMATION DIST
- Page 417 and 418: METROPOLITAN WATER RECLAMATION DIST
- Page 419 and 420: METROPOLITAN WATER RECLAMATION DIST
- Page 421 and 422: METROPOLITAN WATER RECLAMATION DIST
- Page 423 and 424: METROPOLITAN WATER RECLAMATION DIST
- Page 425: METROPOLITAN WATER RECLAMATION DIST
- Page 429 and 430: METROPOLITAN WATER RECLAMATION DIST
- Page 431 and 432: METROPOLITAN WATER RECLAMATION DIST
- Page 433 and 434: METROPOLITAN WATER RECLAMATION DIST
- Page 435 and 436: METROPOLITAN WATER RECLAMATION DIST
- Page 437 and 438: METROPOLITAN WATER RECLAMATION DIST
- Page 439 and 440: METROPOLITAN WATER RECLAMATION DIST
- Page 441 and 442: METROPOLITAN WATER RECLAMATION DIST
- Page 443 and 444: METROPOLITAN WATER RECLAMATION DIST
- Page 445 and 446: METROPOLITAN WATER RECLAMATION DIST
- Page 447 and 448: SECTION VII OTHER FUNDS Other funds
- Page 449 and 450: METROPOLITAN WATER RECLAMATION DIST
- Page 451 and 452: METROPOLITAN WATER RECLAMATION DIST
- Page 453 and 454: METROPOLITAN WATER RECLAMATION DIST
- Page 455 and 456: METROPOLITAN WATER RECLAMATION DIST
- Page 457 and 458: METROPOLITAN WATER RECLAMATION DIST
- Page 459 and 460: METROPOLITAN WATER RECLAMATION DIST
- Page 461 and 462: METROPOLITAN WATER RECLAMATION DIST
- Page 463 and 464: METROPOLITAN WATER RECLAMATION DIST
- Page 465 and 466: SECTION IX APPENDIX This section ex
- Page 467 and 468: METROPOLITAN WATER RECLAMATION DIST
- Page 469 and 470: METROPOLITAN WATER RECLAMATION DIST
- Page 471 and 472: METROPOLITAN WATER RECLAMATION DIST
- Page 473 and 474: METROPOLITAN WATER RECLAMATION DIST
- Page 475 and 476: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Capital Improvements Bond POSITION ANALYSIS<br />
Dept: Engineering<br />
Division: 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP17 Senior Architect 1 1 1 103,085.84 1 106,693.86<br />
HP17 Senior Civil Engineer 3 3 3 295,205.56 3 315,233.88<br />
HP17 Senior Structural Engineer 3 3 3 285,838.80 3 286,148.98<br />
HP15 Associate Structural Engineer 3 3 3 222,391.78 3 243,239.10<br />
HP15 Associate Civil Engineer 2 2 2 166,492.30 2 159,256.24<br />
HP15 Associate Architect 1 2 2 170,701.96 3 247,595.66<br />
HP14 Assistant Civil Engineer 1 1 1 86,810.36 2 154,666.72<br />
HP14 Assistant Structural Engineer - 3 3 191,909.64 3 211,142.88<br />
TOTAL Civil / Structural Design Section 18 22 22 2,002,697.58 24 2,233,385.44<br />
TOTAL Facilities Design Division 79 84 84 7,578,241.32 91 8,383,939.72<br />
550 Construction Division<br />
551 Administrative Section<br />
HP09 Senior Office Support Specialist (AC) 1 1 1 44,180.76 1 45,726.98<br />
TOTAL Administrative Section 1 1 1 44,180.76 1 45,726.98<br />
552 Construction Support Services Section<br />
HP17 Senior Civil Engineer - 1 1 112,452.34 1 121,234.88<br />
HP15 Associate Civil Engineer - 3 3 239,223.40 3 247,595.40<br />
HP14 Engineering Technician V - 1 1 82,778.80 1 85,675.98<br />
HP14 Engineering Technician V #4 - 1 1 88,154.56 1 91,239.98<br />
HP12 Engineering Technician IV - 2 2 119,170.48 2 130,098.80<br />
HP12 Engineering Technician IV #4 - 1 1 72,339.54 1 74,871.42<br />
HP10 Principal Office Support Specialist - 1 1 42,630.12 1 39,143.00<br />
TOTAL Construction Support Services Section - 10 10 756,749.24 10 789,859.46<br />
553 Construction South Area Section<br />
HP20 Supervising Civil Engineer 1 1 1 149,137.56 1 139,998.82<br />
HP18 Principal Civil Engineer 1 1 1 119,332.98 1 128,669.84<br />
399<br />
399