Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Construction POSITION ANALYSIS Dept: Engineering Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP14 Engineering Technician V 1 1 1 82,778.80 1 85,675.98 HP14 Engineering Technician V #4 1 1 1 88,154.56 1 96,281.38 HP12 Engineering Technician IV - - - - 1 56,602.00 HP11 Engineering Technician III 1 1 1 45,282.90 - - TOTAL Collection Facilities Section 8 7 7 622,657.36 7 663,580.06 TOTAL Infrastructure Management Division 19 17 17 1,528,409.74 15 1,451,220.16 540 Process Facilities Division 541 Administrative Section HP22 Assistant Director of Engineering - - - - 1 191,862.32 HP22 Assistant Chief Engineer 1 1 1 177,483.02 - - HP12 Secretary #2 (Administrative Assistant) 1 1 1 74,275.76 1 76,875.50 HP10 Principal Office Support Specialist - 1 1 57,062.46 1 59,059.52 TOTAL Administrative Section 2 3 3 308,821.24 3 327,797.34 544 Process Design Section HP20 Supervising Civil Engineer 1 1 1 156,074.10 1 161,536.70 HP17 Senior Civil Engineer 1 1 1 103,085.84 1 111,540.26 TOTAL Process Design Section 2 2 2 259,159.94 2 273,076.96 545 Mechanical Design Section HP14 Engineering Technician V #4 1 1 1 93,025.40 1 96,281.38 HP11 Engineering Technician III - - - - 1 49,758.80 HP11 Photocopy Machine Operator #1 1 1 1 64,836.20 1 67,105.48 TOTAL Mechanical Design Section 2 2 2 157,861.60 3 213,145.66 546 Electrical Design Section HP10 Principal Office Support Specialist 1 - - - - - TOTAL Electrical Design Section 1 - - - - - 547 Civil / Structural Design Section HP18 Principal Structural Engineer 1 1 1 119,332.98 1 123,509.62 393 393
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Construction POSITION ANALYSIS Dept: Engineering Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP17 Senior Architect 1 1 1 112,452.34 1 116,388.22 TOTAL Civil / Structural Design Section 2 2 2 231,785.32 2 239,897.84 TOTAL Process Facilities Division 9 9 9 957,628.10 10 1,053,917.80 550 Construction Division 551 Administrative Section HP22 Assistant Director of Engineering - - - - 1 183,694.94 HP22 Assistant Chief Engineer 1 1 1 177,483.02 - - HP12 Secretary #2 (Administrative Assistant) 1 1 1 74,275.76 1 76,875.50 HP11 Principal Clerk Stenographer #1 1 1 1 64,836.20 - - HP10 Principal Office Support Specialist 2 2 2 85,260.24 2 103,183.34 TOTAL Administrative Section 5 5 5 401,855.22 4 363,753.78 552 Construction Support Services Section HP20 Construction Claims Administrator - 1 1 135,264.48 1 139,998.82 HP18 Principal Civil Engineer - 1 1 129,303.98 1 133,829.54 HP13 Senior Administrative Assistant - 1 1 81,035.50 1 83,871.84 TOTAL Construction Support Services Section - 3 3 345,603.96 3 357,700.20 553 Construction South Area Section HP15 Associate Electrical Engineer 1 1 1 81,142.36 1 88,337.08 HP14 Assistant Electrical Engineer 1 - - - - - HP11 Electronic Control Technician I 2 - - - - - HP11 Engineering Technician III 1 1 1 45,282.90 1 49,758.80 TOTAL Construction South Area Section 5 2 2 126,425.26 2 138,095.88 554 Construction North and Central Area Section HP20 Construction Claims Administrator 1 - - - - - HP15 Associate Civil Engineer 1 1 1 81,142.36 1 83,982.34 HP15 Associate Electrical Engineer 1 1 1 81,142.36 1 88,337.08 HP14 Assistant Civil Engineer 1 1 1 62,626.20 1 64,818.00 HP13 Senior Administrative Assistant 1 - - - - - 394 394
- Page 369 and 370: METROPOLITAN WATER RECLAMATION DIST
- Page 371 and 372: METROPOLITAN WATER RECLAMATION DIST
- Page 373 and 374: METROPOLITAN WATER RECLAMATION DIST
- Page 375 and 376: METROPOLITAN WATER RECLAMATION DIST
- Page 377 and 378: METROPOLITAN WATER RECLAMATION DIST
- Page 379 and 380: METROPOLITAN WATER RECLAMATION DIST
- Page 381 and 382: METROPOLITAN WATER RECLAMATION DIST
- Page 383 and 384: METROPOLITAN WATER RECLAMATION DIST
- Page 385 and 386: METROPOLITAN WATER RECLAMATION DIST
- Page 387 and 388: METROPOLITAN WATER RECLAMATION DIST
- Page 389 and 390: METROPOLITAN WATER RECLAMATION DIST
- Page 391 and 392: METROPOLITAN WATER RECLAMATION DIST
- Page 393 and 394: METROPOLITAN WATER RECLAMATION DIST
- Page 395 and 396: METROPOLITAN WATER RECLAMATION DIST
- Page 397 and 398: METROPOLITAN WATER RECLAMATION DIST
- Page 399 and 400: METROPOLITAN WATER RECLAMATION DIST
- Page 401 and 402: METROPOLITAN WATER RECLAMATION DIST
- Page 403 and 404: METROPOLITAN WATER RECLAMATION DIST
- Page 405 and 406: METROPOLITAN WATER RECLAMATION DIST
- Page 407 and 408: METROPOLITAN WATER RECLAMATION DIST
- Page 409 and 410: METROPOLITAN WATER RECLAMATION DIST
- Page 411 and 412: METROPOLITAN WATER RECLAMATION DIST
- Page 413 and 414: METROPOLITAN WATER RECLAMATION DIST
- Page 415 and 416: METROPOLITAN WATER RECLAMATION DIST
- Page 417 and 418: METROPOLITAN WATER RECLAMATION DIST
- Page 419: METROPOLITAN WATER RECLAMATION DIST
- Page 423 and 424: METROPOLITAN WATER RECLAMATION DIST
- Page 425 and 426: METROPOLITAN WATER RECLAMATION DIST
- Page 427 and 428: METROPOLITAN WATER RECLAMATION DIST
- Page 429 and 430: METROPOLITAN WATER RECLAMATION DIST
- Page 431 and 432: METROPOLITAN WATER RECLAMATION DIST
- Page 433 and 434: METROPOLITAN WATER RECLAMATION DIST
- Page 435 and 436: METROPOLITAN WATER RECLAMATION DIST
- Page 437 and 438: METROPOLITAN WATER RECLAMATION DIST
- Page 439 and 440: METROPOLITAN WATER RECLAMATION DIST
- Page 441 and 442: METROPOLITAN WATER RECLAMATION DIST
- Page 443 and 444: METROPOLITAN WATER RECLAMATION DIST
- Page 445 and 446: METROPOLITAN WATER RECLAMATION DIST
- Page 447 and 448: SECTION VII OTHER FUNDS Other funds
- Page 449 and 450: METROPOLITAN WATER RECLAMATION DIST
- Page 451 and 452: METROPOLITAN WATER RECLAMATION DIST
- Page 453 and 454: METROPOLITAN WATER RECLAMATION DIST
- Page 455 and 456: METROPOLITAN WATER RECLAMATION DIST
- Page 457 and 458: METROPOLITAN WATER RECLAMATION DIST
- Page 459 and 460: METROPOLITAN WATER RECLAMATION DIST
- Page 461 and 462: METROPOLITAN WATER RECLAMATION DIST
- Page 463 and 464: METROPOLITAN WATER RECLAMATION DIST
- Page 465 and 466: SECTION IX APPENDIX This section ex
- Page 467 and 468: METROPOLITAN WATER RECLAMATION DIST
- Page 469 and 470: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Construction POSITION ANALYSIS<br />
Dept: Engineering<br />
Division: 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP14 Engineering Technician V 1 1 1 82,778.80 1 85,675.98<br />
HP14 Engineering Technician V #4 1 1 1 88,154.56 1 96,281.38<br />
HP12 Engineering Technician IV - - - - 1 56,602.00<br />
HP11 Engineering Technician III 1 1 1 45,282.90 - -<br />
TOTAL Collection Facilities Section 8 7 7 622,657.36 7 663,580.06<br />
TOTAL Infrastructure Management Division 19 17 17 1,528,409.74 15 1,451,220.16<br />
540 Process Facilities Division<br />
541 Administrative Section<br />
HP22 Assistant Director of Engineering - - - - 1 191,862.32<br />
HP22 Assistant Chief Engineer 1 1 1 177,483.02 - -<br />
HP12 Secretary #2 (Administrative Assistant) 1 1 1 74,275.76 1 76,875.50<br />
HP10 Principal Office Support Specialist - 1 1 57,062.46 1 59,059.52<br />
TOTAL Administrative Section 2 3 3 308,821.24 3 327,797.34<br />
544 Process Design Section<br />
HP20 Supervising Civil Engineer 1 1 1 156,074.10 1 161,536.70<br />
HP17 Senior Civil Engineer 1 1 1 103,085.84 1 111,540.26<br />
TOTAL Process Design Section 2 2 2 259,159.94 2 273,076.96<br />
545 Mechanical Design Section<br />
HP14 Engineering Technician V #4 1 1 1 93,025.40 1 96,281.38<br />
HP11 Engineering Technician III - - - - 1 49,758.80<br />
HP11 Photocopy Machine Operator #1 1 1 1 64,836.20 1 67,105.48<br />
TOTAL Mechanical Design Section 2 2 2 157,861.60 3 213,145.66<br />
546 Electrical Design Section<br />
HP10 Principal Office Support Specialist 1 - - - - -<br />
TOTAL Electrical Design Section 1 - - - - -<br />
547 Civil / Structural Design Section<br />
HP18 Principal Structural Engineer 1 1 1 119,332.98 1 123,509.62<br />
393<br />
393