Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2000 BUDGET 10-YEAR CAPITAL IMPROVEMENTS PROGRAM SUMMARY 2004 - 2013 CAPITAL IMPROVEMENTS BOND FUND AND CONSTRUCTION FUND (CAPITAL PROJECT CONSTRUCTION COST) TOTAL ACTUAL CASH DISBURSEMENTS ESTIMATED CASH DISBURSEMENTS DISBURSEMENTS 2004 2005 2006 2007 2008* 2009 2010 2011 2012 2013 2004 - 2013 BY CATEGORY Water Reclamation Plants and Solids Management $24.16 $38.43 $43.98 $77.84 $29.33 $127.12 $274.58 $317.58 $333.90 $204.35 $1,471.27 Replacement of Facilities 55.82 108.79 115.40 47.33 14.44 7.56 $349.34 Collection Facilities 2.57 4.62 33.64 15.60 22.13 72.92 96.35 111.36 96.11 52.82 $508.12 Stormwater Management 1.00 10.00 10.00 10.00 10.00 $41.00 Tunnel and Reservoir Plan 69.40 53.37 40.69 35.78 22.32 64.36 115.81 88.28 62.79 40.93 $593.73 TOTAL $96.13 $96.42 $118.31 $129.22 $129.60 $374.19 $612.14 $574.55 $517.24 $315.66 $2,963.46 BY FUND Stormwater Management Fund $1.00 $10.00 $10.00 $10.00 $10.00 $41.00 Construction Fund $17.71 $11.24 $7.69 $2.04 $3.52 13.20 8.76 3.66 0.00 0.00 $67.82 Bond Fund 78.42 85.18 110.62 127.18 126.08 359.99 593.38 560.89 507.24 305.66 $2,854.64 TOTAL $96.13 $96.42 $118.31 $129.22 $129.60 $374.19 $612.14 $574.55 $517.24 $315.66 $2,963.46 Notes: 1. All project costs are in millions of dollars. 2. Information regarding the distributon of funds between the subitems in the Bond and Construction funds can be found in the Five-Year Financial Forecast. * ESTIMATED CASH DISBURSEMENTS 343 343
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET 50000 ENGINEERING - BOND AND CONSTRUCTION FUNDS OBJECTIVES AND PROGRAM SUMMARY OBJECTIVES BY PRIORITY: Cost Percent 1. TREATMENT FACILITIES: Award 15 construction projects: Distributed Control System for Solids Processes at SWRP, MSPS, and other Remote Stations, SSA and 14 other projects that will reduce operation and maintenance costs or provide facility improvements. $164,883,000 17.0% 2. COLLECTION FACILITIES: Award 8 construction projects: Salt Creek Intercepting Sewer 2 Rehabilitation and 7 other projects that will reduce operation costs or provide facility improvements. $77,175,000 8.0% 3. SOLIDS PROCESSING AND DISPOSAL FACILITIES: Award 5 construction projects: Sludge Thickening Facilities SWRP and 4 others. $203,300,000 21.0% 4. FLOOD AND POLLUTION CONTROL: Award 9 construction projects: Connecting Tunnels and Gates Thornton Composite Reservoir and 8 others. $332,495,000 34.3% 5. CONSTRUCTION FUND PROJECT COST: For contracts awarded prior to 2009. $7,715,900 0.8% 6. LAND AND RIGHT-OF-WAY ACQUISITION COSTS: Acquisition of land for the expansion of reservoir projects. Payments for land easements. $1,300,000 0.1% 7. PROJECT SUPPORT: Administration, design, and construction inspection for current and future contracts; funding support; and construction services, such as materials, concrete, and soil testing. $181,581,700 18.8% Total $968,450,600 100.0% MEASURABLE GOALS: 2007 2008 2009 Actual Estimated Proposed 1. Awarding Contracts for the continued implementation of the District's Capital Improvements Program. Number of Projects proposed 25 28 37 Number of Contracts awarded 4 13 37 Plans available for award 4 13 37 The projects proposed for each year are based upon the requirements dictated by the Capital Improvements Program. The number of actual projects awarded may not, on face value, quantify performance. There are several factors that could either increase or decrease the number of projects awarded. Some of these factors are project size, project complexity, unforeseen obstacles, etc. These numbers are provided only as a general indicator of performance. 344 344
- Page 319 and 320: METROPOLITAN WATER RECLAMATION DIST
- Page 321 and 322: METROPOLITAN WATER RECLAMATION DIST
- Page 323 and 324: METROPOLITAN WATER RECLAMATION DIST
- Page 325 and 326: METROPOLITAN WATER RECLAMATION DIST
- Page 327 and 328: METROPOLITAN WATER RECLAMATION DIST
- Page 329 and 330: METROPOLITAN WATER RECLAMATION DIST
- Page 331 and 332: METROPOLITAN WATER RECLAMATION DIST
- Page 333 and 334: METROPOLITAN WATER RECLAMATION DIST
- Page 335 and 336: METROPOLITAN WATER RECLAMATION DIST
- Page 337 and 338: METROPOLITAN WATER RECLAMATION DIST
- Page 339 and 340: METROPOLITAN WATER RECLAMATION DIST
- Page 341 and 342: METROPOLITAN WATER RECLAMATION DIST
- Page 343 and 344: METROPOLITAN WATER RECLAMATION DIST
- Page 345 and 346: METROPOLITAN WATER RECLAMATION DIST
- Page 347 and 348: METROPOLITAN WATER RECLAMATION DIST
- Page 349 and 350: METROPOLITAN WATER RECLAMATION DIST
- Page 351 and 352: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 353 and 354: METROPOLITAN WATER RECLAMATION DIST
- Page 355 and 356: METROPOLITAN WATER RECLAMATION DIST
- Page 357 and 358: METROPOLITAN WATER RECLAMATION DIST
- Page 359 and 360: METROPOLITAN WATER RECLAMATION DIST
- Page 361 and 362: METROPOLITAN WATER RECLAMATION DIST
- Page 363 and 364: METROPOLITAN WATER RECLAMATION DIST
- Page 365 and 366: METROPOLITAN WATER RECLAMATION DIST
- Page 367 and 368: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 369: METROPOLITAN WATER RECLAMATION DIST
- Page 373 and 374: METROPOLITAN WATER RECLAMATION DIST
- Page 375 and 376: METROPOLITAN WATER RECLAMATION DIST
- Page 377 and 378: METROPOLITAN WATER RECLAMATION DIST
- Page 379 and 380: METROPOLITAN WATER RECLAMATION DIST
- Page 381 and 382: METROPOLITAN WATER RECLAMATION DIST
- Page 383 and 384: METROPOLITAN WATER RECLAMATION DIST
- Page 385 and 386: METROPOLITAN WATER RECLAMATION DIST
- Page 387 and 388: METROPOLITAN WATER RECLAMATION DIST
- Page 389 and 390: METROPOLITAN WATER RECLAMATION DIST
- Page 391 and 392: METROPOLITAN WATER RECLAMATION DIST
- Page 393 and 394: METROPOLITAN WATER RECLAMATION DIST
- Page 395 and 396: METROPOLITAN WATER RECLAMATION DIST
- Page 397 and 398: METROPOLITAN WATER RECLAMATION DIST
- Page 399 and 400: METROPOLITAN WATER RECLAMATION DIST
- Page 401 and 402: METROPOLITAN WATER RECLAMATION DIST
- Page 403 and 404: METROPOLITAN WATER RECLAMATION DIST
- Page 405 and 406: METROPOLITAN WATER RECLAMATION DIST
- Page 407 and 408: METROPOLITAN WATER RECLAMATION DIST
- Page 409 and 410: METROPOLITAN WATER RECLAMATION DIST
- Page 411 and 412: METROPOLITAN WATER RECLAMATION DIST
- Page 413 and 414: METROPOLITAN WATER RECLAMATION DIST
- Page 415 and 416: METROPOLITAN WATER RECLAMATION DIST
- Page 417 and 418: METROPOLITAN WATER RECLAMATION DIST
- Page 419 and 420: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
50000 ENGINEERING - BOND AND CONSTRUCTION FUNDS OBJECTIVES AND PROGRAM SUMMARY<br />
OBJECTIVES BY PRIORITY: Cost Percent<br />
1. TREATMENT FACILITIES: Award 15 construction projects:<br />
Distributed Control System for Solids Processes at SWRP, MSPS, and other Remote Stations, SSA and 14 other<br />
projects that will reduce operation and maintenance costs or provide facility improvements. $164,883,000 17.0%<br />
2. COLLECTION FACILITIES: Award 8 construction projects: Salt Creek Intercepting Sewer 2 Rehabilitation<br />
and 7 other projects that will reduce operation costs or provide facility improvements. $77,175,000 8.0%<br />
3. SOLIDS PROCESSING AND DISPOSAL FACILITIES: Award 5 construction projects:<br />
Sludge Thickening Facilities SWRP and 4 others. $203,300,000 21.0%<br />
4. FLOOD AND POLLUTION CONTROL: Award 9 construction projects:<br />
Connecting Tunnels and Gates Thornton Composite Reservoir and 8 others. $332,495,000 34.3%<br />
5. CONSTRUCTION FUND PROJECT COST: For contracts awarded prior to 2009. $7,715,900 0.8%<br />
6. LAND AND RIGHT-OF-WAY ACQUISITION COSTS: Acquisition of land for the expansion of<br />
reservoir projects. Payments for land easements. $1,300,000 0.1%<br />
7. PROJECT SUPPORT: Administration, design, and construction inspection for current and future<br />
contracts; funding support; and construction services, such as materials, concrete, and soil testing. $181,581,700 18.8%<br />
Total $968,450,600 100.0%<br />
MEASURABLE GOALS: 2007 2008 2009<br />
Actual Estimated Proposed<br />
1. Awarding Contracts for the continued implementation of the District's Capital<br />
Improvements Program.<br />
Number of Projects proposed 25 28 37<br />
Number of Contracts awarded 4 13 37<br />
Plans available for award 4 13 37<br />
The projects proposed for each year are based upon the requirements dictated by the Capital Improvements Program. The number<br />
of actual projects awarded may not, on face value, quantify performance. There are several factors that could either increase or<br />
decrease the number of projects awarded. Some of these factors are project size, project complexity, unforeseen obstacles, etc.<br />
These numbers are provided only as a general indicator of performance.<br />
344<br />
344