Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: Stickney Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS NR8331 Laborer Foreman 3 3 3 204,672.00 3 215,030.40 (*1) (*1) (*1) (*1) NR8650 Maintenance Laborer, Class A Shift 7 7 7 454,854.40 7 470,724.80 (*4) (*4) (*4) (*4) PR6473 Truck Driver 3 3 3 197,184.00 3 197,184.00 (*1) (*1) (*1) (*1) TOTAL Stickney Service Area Sewer Maintenance Unit 19 19 19 1,334,442.20 19 1,376,457.94 TOTAL Stormwater Management Fund Positions (*6) (*6) (*6) (*6) 943 Buildings and Grounds Unit HP17 Senior Civil Engineer 1 1 1 112,452.34 1 121,234.88 HP15 Associate Civil Engineer 1 1 1 81,142.36 1 83,982.34 HP14 Engineering Technician V 1 1 1 78,749.06 1 81,505.32 HP12 Engineering Technician IV 1 1 1 54,687.88 1 49,845.64 HP11 Engineering Technician III - 1 1 42,489.98 1 46,867.86 HP11 Engineering Technician III #4 1 - - - - - NR8331 Laborer Foreman 2 3 3 204,672.00 3 215,030.40 NR8331 Laborer Foreman (AC) 1 - - - - - NR8651 Maintenance Laborer, Class A 9 9 9 556,732.80 9 576,201.60 NR8652 Maintenance Laborer, Class B 4 11 11 517,712.00 11 535,912.00 NR8652 Maintenance Laborer, Class B (AC) 7 - - - - - TOTAL Buildings and Grounds Unit 28 28 28 1,648,638.42 28 1,710,580.04 945 Railroad Unit HP14 Engineering Technician V 1 1 1 78,749.06 1 85,675.98 NR8331 Laborer Foreman 1 1 1 68,224.00 1 71,676.80 NR8650 Maintenance Laborer, Class A Shift 5 5 5 321,776.00 5 336,232.00 TOTAL Railroad Unit 7 7 7 468,749.06 7 493,584.78 TOTAL General Plant Services Section 57 57 57 3,759,003.04 57 3,904,095.00 950 Lawndale Solids Management Area Section HP18 Principal Civil Engineer 1 - - - - - HP17 Senior Civil Engineer 1 - - - - - HP17 Senior Civil Engineer (AC) 2 - - - - - HP15 Associate Civil Engineer 2 - - - - - 324 324
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: Stickney Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP15 Associate Civil Engineer (AC) 1 - - - - - HP15 Associate Civil Engineer #2 (Engineering Technician V) 1 - - - - - HP14 Assistant Civil Engineer 1 - - - - - HP14 Assistant Civil Engineer (AC) 1 - - - - - HP14 Engineering Technician V 2 - - - - - HP14 Engineering Technician V #4 1 - - - - - HP12 Engineering Technician IV 2 - - - - - HP12 Engineering Technician IV #4 2 - - - - - HP11 Engineering Technician III 1 - - - - - HP11 Engineering Technician III (AC) 1 - - - - - HP11 Engineering Technician III #4 1 - - - - - NR8652 Maintenance Laborer, Class B 1 - - - - - HP11 Principal Clerk Stenographer #2 (Principal Office Support Specialist) 1 - - - - - HP10 Principal Office Support Specialist 1 - - - - - TOTAL Lawndale Solids Management Area Section 23 - - - - - TOTAL Maintenance and Operations Stickney Service Area 481 461 461 36,207,339.74 464 37,931,171.46 TOTAL Stormwater Management Fund Positions (*6) (*6) (*6) (*6) Note: Six (6) positions budgeted in Section 942 are funded by the Stormwater Management Fund while the operations remain in the Maintenance and Operations Department. NOTE: Departmental appropriation totals for salaries in the Position Analysis differ from those contained in the Line Item Analysis by a factor identified to adjust for vacancies. Salary ranges corresponding to the pay plan and grade for each class title can be found in the table of Salary Schedules in the Appendix. 325 325
- Page 297 and 298: METROPOLITAN WATER RECLAMATION DIST
- Page 299 and 300: METROPOLITAN WATER RECLAMATION DIST
- Page 301 and 302: METROPOLITAN WATER RECLAMATION DIST
- Page 303 and 304: METROPOLITAN WATER RECLAMATION DIST
- Page 305 and 306: METROPOLITAN WATER RECLAMATION DIST
- Page 307 and 308: METROPOLITAN WATER RECLAMATION DIST
- Page 309 and 310: METROPOLITAN WATER RECLAMATION DIST
- Page 311 and 312: METROPOLITAN WATER RECLAMATION DIST
- Page 313 and 314: METROPOLITAN WATER RECLAMATION DIST
- Page 315 and 316: METROPOLITAN WATER RECLAMATION DIST
- Page 317 and 318: METROPOLITAN WATER RECLAMATION DIST
- Page 319 and 320: METROPOLITAN WATER RECLAMATION DIST
- Page 321 and 322: METROPOLITAN WATER RECLAMATION DIST
- Page 323 and 324: METROPOLITAN WATER RECLAMATION DIST
- Page 325 and 326: METROPOLITAN WATER RECLAMATION DIST
- Page 327 and 328: METROPOLITAN WATER RECLAMATION DIST
- Page 329 and 330: METROPOLITAN WATER RECLAMATION DIST
- Page 331 and 332: METROPOLITAN WATER RECLAMATION DIST
- Page 333 and 334: METROPOLITAN WATER RECLAMATION DIST
- Page 335 and 336: METROPOLITAN WATER RECLAMATION DIST
- Page 337 and 338: METROPOLITAN WATER RECLAMATION DIST
- Page 339 and 340: METROPOLITAN WATER RECLAMATION DIST
- Page 341 and 342: METROPOLITAN WATER RECLAMATION DIST
- Page 343 and 344: METROPOLITAN WATER RECLAMATION DIST
- Page 345 and 346: METROPOLITAN WATER RECLAMATION DIST
- Page 347: METROPOLITAN WATER RECLAMATION DIST
- Page 351 and 352: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 353 and 354: METROPOLITAN WATER RECLAMATION DIST
- Page 355 and 356: METROPOLITAN WATER RECLAMATION DIST
- Page 357 and 358: METROPOLITAN WATER RECLAMATION DIST
- Page 359 and 360: METROPOLITAN WATER RECLAMATION DIST
- Page 361 and 362: METROPOLITAN WATER RECLAMATION DIST
- Page 363 and 364: METROPOLITAN WATER RECLAMATION DIST
- Page 365 and 366: METROPOLITAN WATER RECLAMATION DIST
- Page 367 and 368: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 369 and 370: METROPOLITAN WATER RECLAMATION DIST
- Page 371 and 372: METROPOLITAN WATER RECLAMATION DIST
- Page 373 and 374: METROPOLITAN WATER RECLAMATION DIST
- Page 375 and 376: METROPOLITAN WATER RECLAMATION DIST
- Page 377 and 378: METROPOLITAN WATER RECLAMATION DIST
- Page 379 and 380: METROPOLITAN WATER RECLAMATION DIST
- Page 381 and 382: METROPOLITAN WATER RECLAMATION DIST
- Page 383 and 384: METROPOLITAN WATER RECLAMATION DIST
- Page 385 and 386: METROPOLITAN WATER RECLAMATION DIST
- Page 387 and 388: METROPOLITAN WATER RECLAMATION DIST
- Page 389 and 390: METROPOLITAN WATER RECLAMATION DIST
- Page 391 and 392: METROPOLITAN WATER RECLAMATION DIST
- Page 393 and 394: METROPOLITAN WATER RECLAMATION DIST
- Page 395 and 396: METROPOLITAN WATER RECLAMATION DIST
- Page 397 and 398: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Maintenance and Operations<br />
Division: Stickney Service Area 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP15 Associate Civil Engineer (AC) 1 - - - - -<br />
HP15 Associate Civil Engineer #2 (Engineering Technician V) 1 - - - - -<br />
HP14 Assistant Civil Engineer 1 - - - - -<br />
HP14 Assistant Civil Engineer (AC) 1 - - - - -<br />
HP14 Engineering Technician V 2 - - - - -<br />
HP14 Engineering Technician V #4 1 - - - - -<br />
HP12 Engineering Technician IV 2 - - - - -<br />
HP12 Engineering Technician IV #4 2 - - - - -<br />
HP11 Engineering Technician III 1 - - - - -<br />
HP11 Engineering Technician III (AC) 1 - - - - -<br />
HP11 Engineering Technician III #4 1 - - - - -<br />
NR8652 Maintenance Laborer, Class B 1 - - - - -<br />
HP11 Principal Clerk Stenographer #2 (Principal Office Support Specialist) 1 - - - - -<br />
HP10 Principal Office Support Specialist 1 - - - - -<br />
TOTAL Lawndale Solids Management Area Section 23 - - - - -<br />
TOTAL Maintenance and Operations Stickney Service Area 481 461 461 36,207,339.74 464 37,931,171.46<br />
TOTAL Stormwater Management Fund Positions (*6) (*6) (*6) (*6)<br />
Note: Six (6) positions budgeted in Section 942 are funded by the Stormwater Management Fund<br />
while the operations remain in the Maintenance and Operations Department.<br />
NOTE: Departmental appropriation totals for salaries in the Position Analysis differ from those contained in the Line Item Analysis by a factor identified to adjust for vacancies.<br />
Salary ranges corresponding to the pay plan and grade for each class title can be found in the table of Salary Schedules in the Appendix.<br />
325<br />
325