Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE 734 Mechanical Operations Unit CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP17 Chief Operating Engineer I 1 1 1 117,135.20 1 116,388.22 HP16 Assistant Chief Operating Engineer 1 1 1 106,784.60 1 110,522.10 NR6832 Operating Engineer II 7 7 7 578,177.60 7 598,416.00 NR6831 Operating Engineer I 5 5 5 398,736.00 5 412,672.00 NR6810 Fireman-Oiler 7 7 7 475,529.60 7 492,128.00 TOTAL Mechanical Operations Unit 21 21 21 1,676,363.00 21 1,730,126.32 TOTAL Plant Operations Section 42 42 42 3,242,809.70 42 3,354,344.76 740 General Plant Services Section 741 Administrative Unit HP18 Assistant Engineer of Treatment Plant Operations I 1 1 1 114,348.00 1 123,509.62 TOTAL Administrative Unit 1 1 1 114,348.00 1 123,509.62 742 North Service Area Sewer Maintenance Unit (* Number of positions budgeted and funded by the Stormwater Management Fund appear below position count) HP15 Associate Civil Engineer 1 1 1 93,766.40 1 97,048.12 HP14 Assistant Civil Engineer #2 (Engineering Technician V) 1 - - - - - HP14 Engineering Technician V - 1 1 74,718.28 1 81,505.32 (*1) HP12 Engineering Technician IV 1 1 1 71,011.72 1 73,497.06 (*1) (*1) (*1) NR8331 Laborer Foreman 2 2 2 136,448.00 2 143,353.60 (*1) NR8650 Maintenance Laborer, Class A Shift 4 4 4 259,916.80 4 268,985.60 (*6) (*2) (*2) (*2) PR6473 Truck Driver 2 2 2 131,456.00 2 129,376.00 TOTAL North Service Area Sewer Maintenance Unit 11 11 11 767,317.20 11 793,765.70 TOTAL Stormwater Management Fund Positions (*9) (*3) (*3) (*2) 743 Buildings and Grounds Unit HP15 Associate Civil Engineer 1 1 1 85,349.94 1 88,337.08 HP12 Engineering Technician IV 1 1 1 54,687.88 1 53,223.56 NR8331 Laborer Foreman 1 1 1 68,224.00 1 71,676.80 NR8651 Maintenance Laborer, Class A 3 3 3 185,577.60 3 192,067.20 NR8652 Maintenance Laborer, Class B 5 5 5 215,696.00 5 223,288.00 280 280
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS TOTAL Buildings and Grounds Unit 11 11 11 609,535.42 11 628,592.64 TOTAL General Plant Services Section 23 23 23 1,491,200.62 23 1,545,867.96 760 Area Maintenance Section 764 Area Maintenance Unit PR7779 Pipefitter Foreman 1 1 1 91,520.00 1 97,864.00 PR7775 Pipefitter Leadman 1 1 1 87,360.00 1 93,704.00 PR7773 Pipefitter 13 13 13 1,081,600.00 13 1,137,032.00 PR5753 Plumber 2 2 2 170,560.00 2 178,880.00 PR7347 Electrical Mechanic Foreman 1 1 1 89,440.00 1 92,768.00 PR7349 Electrical Mechanic Sub-Foreman 1 1 1 84,032.00 1 87,360.00 PR7343 Electrical Mechanic 14 14 14 1,100,736.00 14 1,147,328.00 PR7425 Electrical Instrument and Testing Mechanic Foreman 1 1 1 98,134.40 1 101,566.40 PR7424 Electrical Instrument and Testing Mechanic Leadman 1 1 1 90,376.00 1 93,537.60 PR7423 Electrical Instrument and Testing Mechanic 12 12 12 931,008.00 12 963,456.00 PR7579 Machinist Foreman 1 1 1 86,091.20 1 90,542.40 PR7575 Machinist Leadman 1 1 1 84,011.20 1 88,462.40 PR7573 Machinist 16 16 16 1,277,619.20 16 1,348,838.40 PR6453 Hoisting Engineer 1 1 1 88,504.00 1 91,104.00 PR5975 Structural Ironworker Leadman 1 1 1 85,800.00 1 87,880.00 PR5973 Structural Ironworker 2 2 2 163,280.00 2 167,440.00 PR5933 Architectural Ironworker 2 2 2 155,376.00 2 162,448.00 PR5153 Carpenter 2 2 2 157,123.20 2 165,443.20 PR5553 Painter 2 2 2 147,264.00 2 153,504.00 PR6473 Truck Driver 5 5 5 318,240.00 5 320,320.00 TOTAL Area Maintenance Unit 80 80 80 6,388,075.20 80 6,669,478.40 TOTAL Area Maintenance Section 80 80 80 6,388,075.20 80 6,669,478.40 TOTAL North Service Area Branch 165 166 166 13,037,622.00 166 13,575,876.34 281 281
- Page 253 and 254: METROPOLITAN WATER RECLAMATION DIST
- Page 255 and 256: METROPOLITAN WATER RECLAMATION DIST
- Page 257 and 258: METROPOLITAN WATER RECLAMATION DIST
- Page 259 and 260: METROPOLITAN WATER RECLAMATION DIST
- Page 261 and 262: METROPOLITAN WATER RECLAMATION DIST
- Page 263 and 264: METROPOLITAN WATER RECLAMATION DIST
- Page 265 and 266: METROPOLITAN WATER RECLAMATION DIST
- Page 267 and 268: METROPOLITAN WATER RECLAMATION DIST
- Page 269 and 270: METROPOLITAN WATER RECLAMATION DIST
- Page 271 and 272: METROPOLITAN WATER RECLAMATION DIST
- Page 273 and 274: METROPOLITAN WATER RECLAMATION DIST
- Page 275 and 276: METROPOLITAN WATER RECLAMATION DIST
- Page 277 and 278: METROPOLITAN WATER RECLAMATION DIST
- Page 279 and 280: METROPOLITAN WATER RECLAMATION DIST
- Page 281 and 282: METROPOLITAN WATER RECLAMATION DIST
- Page 283 and 284: METROPOLITAN WATER RECLAMATION DIST
- Page 285 and 286: METROPOLITAN WATER RECLAMATION DIST
- Page 287 and 288: METROPOLITAN WATER RECLAMATION DIST
- Page 289 and 290: METROPOLITAN WATER RECLAMATION DIST
- Page 291 and 292: METROPOLITAN WATER RECLAMATION DIST
- Page 293 and 294: METROPOLITAN WATER RECLAMATION DIST
- Page 295 and 296: METROPOLITAN WATER RECLAMATION DIST
- Page 297 and 298: METROPOLITAN WATER RECLAMATION DIST
- Page 299 and 300: METROPOLITAN WATER RECLAMATION DIST
- Page 301 and 302: METROPOLITAN WATER RECLAMATION DIST
- Page 303: METROPOLITAN WATER RECLAMATION DIST
- Page 307 and 308: METROPOLITAN WATER RECLAMATION DIST
- Page 309 and 310: METROPOLITAN WATER RECLAMATION DIST
- Page 311 and 312: METROPOLITAN WATER RECLAMATION DIST
- Page 313 and 314: METROPOLITAN WATER RECLAMATION DIST
- Page 315 and 316: METROPOLITAN WATER RECLAMATION DIST
- Page 317 and 318: METROPOLITAN WATER RECLAMATION DIST
- Page 319 and 320: METROPOLITAN WATER RECLAMATION DIST
- Page 321 and 322: METROPOLITAN WATER RECLAMATION DIST
- Page 323 and 324: METROPOLITAN WATER RECLAMATION DIST
- Page 325 and 326: METROPOLITAN WATER RECLAMATION DIST
- Page 327 and 328: METROPOLITAN WATER RECLAMATION DIST
- Page 329 and 330: METROPOLITAN WATER RECLAMATION DIST
- Page 331 and 332: METROPOLITAN WATER RECLAMATION DIST
- Page 333 and 334: METROPOLITAN WATER RECLAMATION DIST
- Page 335 and 336: METROPOLITAN WATER RECLAMATION DIST
- Page 337 and 338: METROPOLITAN WATER RECLAMATION DIST
- Page 339 and 340: METROPOLITAN WATER RECLAMATION DIST
- Page 341 and 342: METROPOLITAN WATER RECLAMATION DIST
- Page 343 and 344: METROPOLITAN WATER RECLAMATION DIST
- Page 345 and 346: METROPOLITAN WATER RECLAMATION DIST
- Page 347 and 348: METROPOLITAN WATER RECLAMATION DIST
- Page 349 and 350: METROPOLITAN WATER RECLAMATION DIST
- Page 351 and 352: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 353 and 354: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Maintenance and Operations<br />
Division: North Service Area 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
TOTAL Buildings and Grounds Unit 11 11 11 609,535.42 11 628,592.64<br />
TOTAL General Plant Services Section 23 23 23 1,491,200.62 23 1,545,867.96<br />
760 Area Maintenance Section<br />
764 Area Maintenance Unit<br />
PR7779 Pipefitter Foreman 1 1 1 91,520.00 1 97,864.00<br />
PR7775 Pipefitter Leadman 1 1 1 87,360.00 1 93,704.00<br />
PR7773 Pipefitter 13 13 13 1,081,600.00 13 1,137,032.00<br />
PR5753 Plumber 2 2 2 170,560.00 2 178,880.00<br />
PR7347 Electrical Mechanic Foreman 1 1 1 89,440.00 1 92,768.00<br />
PR7349 Electrical Mechanic Sub-Foreman 1 1 1 84,032.00 1 87,360.00<br />
PR7343 Electrical Mechanic 14 14 14 1,100,736.00 14 1,147,328.00<br />
PR7425 Electrical Instrument and Testing Mechanic Foreman 1 1 1 98,134.40 1 101,566.40<br />
PR7424 Electrical Instrument and Testing Mechanic Leadman 1 1 1 90,376.00 1 93,537.60<br />
PR7423 Electrical Instrument and Testing Mechanic 12 12 12 931,008.00 12 963,456.00<br />
PR7579 Machinist Foreman 1 1 1 86,091.20 1 90,542.40<br />
PR7575 Machinist Leadman 1 1 1 84,011.20 1 88,462.40<br />
PR7573 Machinist 16 16 16 1,277,619.20 16 1,348,838.40<br />
PR6453 Hoisting Engineer 1 1 1 88,504.00 1 91,104.00<br />
PR5975 Structural Ironworker Leadman 1 1 1 85,800.00 1 87,880.00<br />
PR5973 Structural Ironworker 2 2 2 163,280.00 2 167,440.00<br />
PR5933 Architectural Ironworker 2 2 2 155,376.00 2 162,448.00<br />
PR5153 Carpenter 2 2 2 157,123.20 2 165,443.20<br />
PR5553 Painter 2 2 2 147,264.00 2 153,504.00<br />
PR6473 Truck Driver 5 5 5 318,240.00 5 320,320.00<br />
TOTAL Area Maintenance Unit 80 80 80 6,388,075.20 80 6,669,478.40<br />
TOTAL Area Maintenance Section 80 80 80 6,388,075.20 80 6,669,478.40<br />
TOTAL North Service Area Branch 165 166 166 13,037,622.00 166 13,575,876.34<br />
281<br />
281