Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE 710 North Service Area Executive Office ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP22 Assistant Director of Maintenance and Operations - - - - 1 200,030.48 HP22 Assistant Chief Engineer 1 1 1 193,266.06 - - HP12 Secretary 1 1 1 74,275.76 1 76,875.50 HP09 Courier 1 1 1 35,890.14 1 35,000.68 TOTAL North Service Area Executive Office 3 3 3 303,431.96 3 311,906.66 711 North Service Area Budget Control Unit HP15 Management Analyst II - - - - 1 83,982.34 HP13 Management Analyst I - - - - 1 60,328.06 HP09 Senior Office Support Specialist - - - - 1 45,726.98 TOTAL North Service Area Budget Control Unit - - - - 3 190,037.38 715 North Service Area Branch 715 North Service Area Branch Office HP21 Engineer of Treatment Plant Operations I 1 1 1 162,139.90 1 175,446.96 HP12 Administrative Assistant 1 1 1 67,746.38 1 70,117.58 TOTAL North Service Area Branch Office 2 2 2 229,886.28 2 245,564.54 720 Plant Engineering and Maintenance Section 721 Administrative Unit HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 133,688.62 1 132,820.22 TOTAL Administrative Unit 1 1 1 133,688.62 1 132,820.22 722 Mechanical Engineering Unit HP18 Principal Mechanical Engineer - 1 1 109,363.28 1 113,191.00 HP17 Senior Mechanical Engineer 1 - - - - - HP15 Associate Mechanical Engineer 1 1 1 85,349.94 1 88,337.08 HP14 Assistant Mechanical Engineer 1 1 1 74,718.28 1 81,505.32 TOTAL Mechanical Engineering Unit 3 3 3 269,431.50 3 283,033.40 723 Electrical Engineering Unit HP18 Principal Electrical Engineer 1 1 1 114,348.00 1 123,509.62 278 278
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP17 Senior Electrical Engineer 1 1 1 103,085.84 1 111,540.26 HP15 Associate Electrical Engineer 1 1 1 76,935.30 1 83,982.34 HP15 Associate Process Control Engineer - 1 1 72,728.50 1 70,919.16 NR6251 Chief Electrical Operator 1 1 1 91,416.00 1 94,619.20 NR6233 Electrical Operator II 5 5 5 393,848.00 5 407,680.00 NR6232 Electrical Operator I 2 2 2 150,134.40 2 155,376.00 TOTAL Electrical Engineering Unit 11 12 12 1,002,496.04 12 1,047,626.58 724 Maintenance Unit HP18 Master Mechanic I 1 1 1 119,332.98 1 128,669.84 HP16 Assistant Master Mechanic #4 1 1 1 112,374.34 1 116,307.36 HP09 Senior Office Support Specialist 1 1 1 48,326.72 1 52,163.28 TOTAL Maintenance Unit 3 3 3 280,034.04 3 297,140.48 TOTAL Plant Engineering and Maintenance Section 18 19 19 1,685,650.20 19 1,760,620.68 730 Plant Operations Section 731 Administrative Unit HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 122,968.30 1 132,820.22 HP17 Senior Civil Engineer 1 1 1 89,035.44 1 101,845.64 TOTAL Administrative Unit 2 2 2 212,003.74 2 234,665.86 732 Treatment Operations Unit HP16 Treatment Plant Operator III 1 1 1 106,784.60 1 110,522.10 HP14 Treatment Plant Operator II 4 5 5 361,499.06 5 395,009.68 HP14 Treatment Plant Operator II #4 4 3 3 265,168.02 3 249,365.22 HP12 Treatment Plant Operator I 2 2 2 102,847.68 3 166,427.56 HP12 Treatment Plant Operator I #4 2 2 2 134,508.40 1 71,197.62 NR8650 Maintenance Laborer, Class A Shift 4 4 4 259,916.80 4 268,985.60 NR8651 Maintenance Laborer, Class A 2 2 2 123,718.40 2 128,044.80 TOTAL Treatment Operations Unit 19 19 19 1,354,442.96 19 1,389,552.58 279 279
- Page 251 and 252: METROPOLITAN WATER RECLAMATION DIST
- Page 253 and 254: METROPOLITAN WATER RECLAMATION DIST
- Page 255 and 256: METROPOLITAN WATER RECLAMATION DIST
- Page 257 and 258: METROPOLITAN WATER RECLAMATION DIST
- Page 259 and 260: METROPOLITAN WATER RECLAMATION DIST
- Page 261 and 262: METROPOLITAN WATER RECLAMATION DIST
- Page 263 and 264: METROPOLITAN WATER RECLAMATION DIST
- Page 265 and 266: METROPOLITAN WATER RECLAMATION DIST
- Page 267 and 268: METROPOLITAN WATER RECLAMATION DIST
- Page 269 and 270: METROPOLITAN WATER RECLAMATION DIST
- Page 271 and 272: METROPOLITAN WATER RECLAMATION DIST
- Page 273 and 274: METROPOLITAN WATER RECLAMATION DIST
- Page 275 and 276: METROPOLITAN WATER RECLAMATION DIST
- Page 277 and 278: METROPOLITAN WATER RECLAMATION DIST
- Page 279 and 280: METROPOLITAN WATER RECLAMATION DIST
- Page 281 and 282: METROPOLITAN WATER RECLAMATION DIST
- Page 283 and 284: METROPOLITAN WATER RECLAMATION DIST
- Page 285 and 286: METROPOLITAN WATER RECLAMATION DIST
- Page 287 and 288: METROPOLITAN WATER RECLAMATION DIST
- Page 289 and 290: METROPOLITAN WATER RECLAMATION DIST
- Page 291 and 292: METROPOLITAN WATER RECLAMATION DIST
- Page 293 and 294: METROPOLITAN WATER RECLAMATION DIST
- Page 295 and 296: METROPOLITAN WATER RECLAMATION DIST
- Page 297 and 298: METROPOLITAN WATER RECLAMATION DIST
- Page 299 and 300: METROPOLITAN WATER RECLAMATION DIST
- Page 301: METROPOLITAN WATER RECLAMATION DIST
- Page 305 and 306: METROPOLITAN WATER RECLAMATION DIST
- Page 307 and 308: METROPOLITAN WATER RECLAMATION DIST
- Page 309 and 310: METROPOLITAN WATER RECLAMATION DIST
- Page 311 and 312: METROPOLITAN WATER RECLAMATION DIST
- Page 313 and 314: METROPOLITAN WATER RECLAMATION DIST
- Page 315 and 316: METROPOLITAN WATER RECLAMATION DIST
- Page 317 and 318: METROPOLITAN WATER RECLAMATION DIST
- Page 319 and 320: METROPOLITAN WATER RECLAMATION DIST
- Page 321 and 322: METROPOLITAN WATER RECLAMATION DIST
- Page 323 and 324: METROPOLITAN WATER RECLAMATION DIST
- Page 325 and 326: METROPOLITAN WATER RECLAMATION DIST
- Page 327 and 328: METROPOLITAN WATER RECLAMATION DIST
- Page 329 and 330: METROPOLITAN WATER RECLAMATION DIST
- Page 331 and 332: METROPOLITAN WATER RECLAMATION DIST
- Page 333 and 334: METROPOLITAN WATER RECLAMATION DIST
- Page 335 and 336: METROPOLITAN WATER RECLAMATION DIST
- Page 337 and 338: METROPOLITAN WATER RECLAMATION DIST
- Page 339 and 340: METROPOLITAN WATER RECLAMATION DIST
- Page 341 and 342: METROPOLITAN WATER RECLAMATION DIST
- Page 343 and 344: METROPOLITAN WATER RECLAMATION DIST
- Page 345 and 346: METROPOLITAN WATER RECLAMATION DIST
- Page 347 and 348: METROPOLITAN WATER RECLAMATION DIST
- Page 349 and 350: METROPOLITAN WATER RECLAMATION DIST
- Page 351 and 352: BOARD OF COMMISSIONERS CIVIL SERVIC
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Maintenance and Operations<br />
Division: North Service Area 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP17 Senior Electrical Engineer 1 1 1 103,085.84 1 111,540.26<br />
HP15 Associate Electrical Engineer 1 1 1 76,935.30 1 83,982.34<br />
HP15 Associate Process Control Engineer - 1 1 72,728.50 1 70,919.16<br />
NR6251 Chief Electrical Operator 1 1 1 91,416.00 1 94,619.20<br />
NR6233 Electrical Operator II 5 5 5 393,848.00 5 407,680.00<br />
NR6232 Electrical Operator I 2 2 2 150,134.40 2 155,376.00<br />
TOTAL Electrical Engineering Unit 11 12 12 1,002,496.04 12 1,047,626.58<br />
724 Maintenance Unit<br />
HP18 Master Mechanic I 1 1 1 119,332.98 1 128,669.84<br />
HP16 Assistant Master Mechanic #4 1 1 1 112,374.34 1 116,307.36<br />
HP09 Senior Office Support Specialist 1 1 1 48,326.72 1 52,163.28<br />
TOTAL Maintenance Unit 3 3 3 280,034.04 3 297,140.48<br />
TOTAL Plant Engineering and Maintenance Section 18 19 19 1,685,650.20 19 1,760,620.68<br />
730 Plant Operations Section<br />
731 Administrative Unit<br />
HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 122,968.30 1 132,820.22<br />
HP17 Senior Civil Engineer 1 1 1 89,035.44 1 101,845.64<br />
TOTAL Administrative Unit 2 2 2 212,003.74 2 234,665.86<br />
732 Treatment Operations Unit<br />
HP16 Treatment Plant Operator III 1 1 1 106,784.60 1 110,522.10<br />
HP14 Treatment Plant Operator II 4 5 5 361,499.06 5 395,009.68<br />
HP14 Treatment Plant Operator II #4 4 3 3 265,168.02 3 249,365.22<br />
HP12 Treatment Plant Operator I 2 2 2 102,847.68 3 166,427.56<br />
HP12 Treatment Plant Operator I #4 2 2 2 134,508.40 1 71,197.62<br />
NR8650 Maintenance Laborer, Class A Shift 4 4 4 259,916.80 4 268,985.60<br />
NR8651 Maintenance Laborer, Class A 2 2 2 123,718.40 2 128,044.80<br />
TOTAL Treatment Operations Unit 19 19 19 1,354,442.96 19 1,389,552.58<br />
279<br />
279