Budget Message / Highlights - Metropolitan Water Reclamation ...

Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...

19.01.2015 Views

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE 710 North Service Area Executive Office ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP22 Assistant Director of Maintenance and Operations - - - - 1 200,030.48 HP22 Assistant Chief Engineer 1 1 1 193,266.06 - - HP12 Secretary 1 1 1 74,275.76 1 76,875.50 HP09 Courier 1 1 1 35,890.14 1 35,000.68 TOTAL North Service Area Executive Office 3 3 3 303,431.96 3 311,906.66 711 North Service Area Budget Control Unit HP15 Management Analyst II - - - - 1 83,982.34 HP13 Management Analyst I - - - - 1 60,328.06 HP09 Senior Office Support Specialist - - - - 1 45,726.98 TOTAL North Service Area Budget Control Unit - - - - 3 190,037.38 715 North Service Area Branch 715 North Service Area Branch Office HP21 Engineer of Treatment Plant Operations I 1 1 1 162,139.90 1 175,446.96 HP12 Administrative Assistant 1 1 1 67,746.38 1 70,117.58 TOTAL North Service Area Branch Office 2 2 2 229,886.28 2 245,564.54 720 Plant Engineering and Maintenance Section 721 Administrative Unit HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 133,688.62 1 132,820.22 TOTAL Administrative Unit 1 1 1 133,688.62 1 132,820.22 722 Mechanical Engineering Unit HP18 Principal Mechanical Engineer - 1 1 109,363.28 1 113,191.00 HP17 Senior Mechanical Engineer 1 - - - - - HP15 Associate Mechanical Engineer 1 1 1 85,349.94 1 88,337.08 HP14 Assistant Mechanical Engineer 1 1 1 74,718.28 1 81,505.32 TOTAL Mechanical Engineering Unit 3 3 3 269,431.50 3 283,033.40 723 Electrical Engineering Unit HP18 Principal Electrical Engineer 1 1 1 114,348.00 1 123,509.62 278 278

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: North Service Area 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP17 Senior Electrical Engineer 1 1 1 103,085.84 1 111,540.26 HP15 Associate Electrical Engineer 1 1 1 76,935.30 1 83,982.34 HP15 Associate Process Control Engineer - 1 1 72,728.50 1 70,919.16 NR6251 Chief Electrical Operator 1 1 1 91,416.00 1 94,619.20 NR6233 Electrical Operator II 5 5 5 393,848.00 5 407,680.00 NR6232 Electrical Operator I 2 2 2 150,134.40 2 155,376.00 TOTAL Electrical Engineering Unit 11 12 12 1,002,496.04 12 1,047,626.58 724 Maintenance Unit HP18 Master Mechanic I 1 1 1 119,332.98 1 128,669.84 HP16 Assistant Master Mechanic #4 1 1 1 112,374.34 1 116,307.36 HP09 Senior Office Support Specialist 1 1 1 48,326.72 1 52,163.28 TOTAL Maintenance Unit 3 3 3 280,034.04 3 297,140.48 TOTAL Plant Engineering and Maintenance Section 18 19 19 1,685,650.20 19 1,760,620.68 730 Plant Operations Section 731 Administrative Unit HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 122,968.30 1 132,820.22 HP17 Senior Civil Engineer 1 1 1 89,035.44 1 101,845.64 TOTAL Administrative Unit 2 2 2 212,003.74 2 234,665.86 732 Treatment Operations Unit HP16 Treatment Plant Operator III 1 1 1 106,784.60 1 110,522.10 HP14 Treatment Plant Operator II 4 5 5 361,499.06 5 395,009.68 HP14 Treatment Plant Operator II #4 4 3 3 265,168.02 3 249,365.22 HP12 Treatment Plant Operator I 2 2 2 102,847.68 3 166,427.56 HP12 Treatment Plant Operator I #4 2 2 2 134,508.40 1 71,197.62 NR8650 Maintenance Laborer, Class A Shift 4 4 4 259,916.80 4 268,985.60 NR8651 Maintenance Laborer, Class A 2 2 2 123,718.40 2 128,044.80 TOTAL Treatment Operations Unit 19 19 19 1,354,442.96 19 1,389,552.58 279 279

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />

2009 BUDGET<br />

Fund: Corporate POSITION ANALYSIS<br />

Dept: Maintenance and Operations<br />

Division: North Service Area 2007 2008 2009<br />

PAY PLAN<br />

& GRADE<br />

CLASS TITLE<br />

ACTUAL<br />

POSITIONS<br />

BUDGETED<br />

POSITIONS<br />

ACTUAL<br />

POSITIONS<br />

APPROPRIATION<br />

IN DOLLARS<br />

NUMBER<br />

APPROPRIATION<br />

IN DOLLARS<br />

HP17 Senior Electrical Engineer 1 1 1 103,085.84 1 111,540.26<br />

HP15 Associate Electrical Engineer 1 1 1 76,935.30 1 83,982.34<br />

HP15 Associate Process Control Engineer - 1 1 72,728.50 1 70,919.16<br />

NR6251 Chief Electrical Operator 1 1 1 91,416.00 1 94,619.20<br />

NR6233 Electrical Operator II 5 5 5 393,848.00 5 407,680.00<br />

NR6232 Electrical Operator I 2 2 2 150,134.40 2 155,376.00<br />

TOTAL Electrical Engineering Unit 11 12 12 1,002,496.04 12 1,047,626.58<br />

724 Maintenance Unit<br />

HP18 Master Mechanic I 1 1 1 119,332.98 1 128,669.84<br />

HP16 Assistant Master Mechanic #4 1 1 1 112,374.34 1 116,307.36<br />

HP09 Senior Office Support Specialist 1 1 1 48,326.72 1 52,163.28<br />

TOTAL Maintenance Unit 3 3 3 280,034.04 3 297,140.48<br />

TOTAL Plant Engineering and Maintenance Section 18 19 19 1,685,650.20 19 1,760,620.68<br />

730 Plant Operations Section<br />

731 Administrative Unit<br />

HP19 Assistant Engineer of Treatment Plant Operations II 1 1 1 122,968.30 1 132,820.22<br />

HP17 Senior Civil Engineer 1 1 1 89,035.44 1 101,845.64<br />

TOTAL Administrative Unit 2 2 2 212,003.74 2 234,665.86<br />

732 Treatment Operations Unit<br />

HP16 Treatment Plant Operator III 1 1 1 106,784.60 1 110,522.10<br />

HP14 Treatment Plant Operator II 4 5 5 361,499.06 5 395,009.68<br />

HP14 Treatment Plant Operator II #4 4 3 3 265,168.02 3 249,365.22<br />

HP12 Treatment Plant Operator I 2 2 2 102,847.68 3 166,427.56<br />

HP12 Treatment Plant Operator I #4 2 2 2 134,508.40 1 71,197.62<br />

NR8650 Maintenance Laborer, Class A Shift 4 4 4 259,916.80 4 268,985.60<br />

NR8651 Maintenance Laborer, Class A 2 2 2 123,718.40 2 128,044.80<br />

TOTAL Treatment Operations Unit 19 19 19 1,354,442.96 19 1,389,552.58<br />

279<br />

279

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!