Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: General 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP10 Principal Office Support Specialist - 1 1 57,062.46 1 56,570.54 TOTAL Technical Services Unit - 5 5 449,584.20 5 467,989.86 TOTAL Technical Administration Section - 14 14 1,311,562.98 14 1,381,670.68 650 Solids Management Section 651 Solids Administration Unit HP20 Supervising Civil Engineer - 1 1 121,390.36 1 139,998.82 HP11 Principal Clerk Stenographer #2 (Principal Office Support Specialist) - 1 1 59,249.32 1 61,323.08 TOTAL Solids Administration Unit - 2 2 180,639.68 2 201,321.90 652 CALSMA Field Operations Unit HP17 Senior Civil Engineer - 1 1 93,719.60 1 101,845.64 HP15 Associate Civil Engineer - 2 2 162,284.72 2 185,385.20 HP14 Engineering Technician V #4 - 1 1 88,154.56 1 96,281.38 HP12 Engineering Technician IV - 3 3 157,535.82 3 159,671.20 HP11 Engineering Technician III - 1 1 53,663.22 1 58,432.40 TOTAL CALSMA Field Operations Unit - 8 8 555,357.92 8 601,615.82 653 Solids Operations Administration Unit HP18 Principal Civil Engineer - 1 1 119,332.98 1 118,350.18 TOTAL Solids Operations Administration Unit - 1 1 119,332.98 1 118,350.18 654 LASMA Field Operations Unit HP17 Senior Civil Engineer - 1 1 112,452.34 1 116,388.22 HP15 Associate Civil Engineer - 2 2 187,532.80 2 194,096.24 HP14 Assistant Civil Engineer - 1 1 62,626.20 1 60,647.08 HP14 Assistant Civil Engineer (AC) - 1 1 78,749.06 1 81,505.32 HP14 Engineering Technician V - 2 2 161,527.86 2 171,351.96 HP14 Engineering Technician V #4 - 1 1 88,154.56 1 91,239.98 HP12 Engineering Technician IV - 3 3 190,182.20 3 200,216.64 HP12 Engineering Technician IV #4 - 1 1 76,119.16 1 78,783.38 HP11 Engineering Technician III - 1 1 45,282.90 - - TOTAL LASMA Field Operations Unit - 13 13 1,002,627.08 12 994,228.82 264 264
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Maintenance and Operations Division: General 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS 655 LASMA Support Unit HP17 Senior Civil Engineer (AC) - 1 1 107,768.44 1 116,388.22 HP15 Associate Civil Engineer (AC) - 1 1 89,558.82 1 97,048.12 HP14 Engineering Technician V - 1 1 66,656.72 1 68,989.70 HP11 Engineering Technician III - 1 1 42,489.98 1 46,867.86 HP10 Principal Office Support Specialist - 1 1 54,657.46 1 56,570.54 NR8652 Maintenance Laborer Class B - 1 1 43,139.20 1 44,657.60 TOTAL LASMA Support Unit - 6 6 404,270.62 6 430,522.04 TOTAL Solids Management Section - 30 30 2,262,228.28 29 2,346,038.76 TOTAL Maintenance and Operations General Division 44 76 76 6,484,896.86 65 5,960,238.70 TOTAL Stormwater Management Fund Positions (*1) (*26) (*26) (*27) Note: Twenty-seven (27) position budgeted in Sections 634, 636, 637, 638 and 639 are funded by the Stormwater Management Fund, while the operations remain in the Maintenance and Operations Department. NOTE: Departmental appropriation totals for salaries in the Position Analysis differ from those contained in the Line Item Analysis by a factor identified to adjust for vacancies. Salary ranges corresponding to the pay plan and grade for each class title can be found in the table of Salary Schedules in the Appendix. 265 265
- Page 237 and 238: METROPOLITAN WATER RECLAMATION DIST
- Page 239 and 240: METROPOLITAN WATER RECLAMATION DIST
- Page 241 and 242: METROPOLITAN WATER RECLAMATION DIST
- Page 243 and 244: METROPOLITAN WATER RECLAMATION DIST
- Page 245 and 246: METROPOLITAN WATER RECLAMATION DIST
- Page 247 and 248: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 249 and 250: METROPOLITAN WATER RECLAMATION DIST
- Page 251 and 252: METROPOLITAN WATER RECLAMATION DIST
- Page 253 and 254: METROPOLITAN WATER RECLAMATION DIST
- Page 255 and 256: METROPOLITAN WATER RECLAMATION DIST
- Page 257 and 258: METROPOLITAN WATER RECLAMATION DIST
- Page 259 and 260: METROPOLITAN WATER RECLAMATION DIST
- Page 261 and 262: METROPOLITAN WATER RECLAMATION DIST
- Page 263 and 264: METROPOLITAN WATER RECLAMATION DIST
- Page 265 and 266: METROPOLITAN WATER RECLAMATION DIST
- Page 267 and 268: METROPOLITAN WATER RECLAMATION DIST
- Page 269 and 270: METROPOLITAN WATER RECLAMATION DIST
- Page 271 and 272: METROPOLITAN WATER RECLAMATION DIST
- Page 273 and 274: METROPOLITAN WATER RECLAMATION DIST
- Page 275 and 276: METROPOLITAN WATER RECLAMATION DIST
- Page 277 and 278: METROPOLITAN WATER RECLAMATION DIST
- Page 279 and 280: METROPOLITAN WATER RECLAMATION DIST
- Page 281 and 282: METROPOLITAN WATER RECLAMATION DIST
- Page 283 and 284: METROPOLITAN WATER RECLAMATION DIST
- Page 285 and 286: METROPOLITAN WATER RECLAMATION DIST
- Page 287: METROPOLITAN WATER RECLAMATION DIST
- Page 291 and 292: METROPOLITAN WATER RECLAMATION DIST
- Page 293 and 294: METROPOLITAN WATER RECLAMATION DIST
- Page 295 and 296: METROPOLITAN WATER RECLAMATION DIST
- Page 297 and 298: METROPOLITAN WATER RECLAMATION DIST
- Page 299 and 300: METROPOLITAN WATER RECLAMATION DIST
- Page 301 and 302: METROPOLITAN WATER RECLAMATION DIST
- Page 303 and 304: METROPOLITAN WATER RECLAMATION DIST
- Page 305 and 306: METROPOLITAN WATER RECLAMATION DIST
- Page 307 and 308: METROPOLITAN WATER RECLAMATION DIST
- Page 309 and 310: METROPOLITAN WATER RECLAMATION DIST
- Page 311 and 312: METROPOLITAN WATER RECLAMATION DIST
- Page 313 and 314: METROPOLITAN WATER RECLAMATION DIST
- Page 315 and 316: METROPOLITAN WATER RECLAMATION DIST
- Page 317 and 318: METROPOLITAN WATER RECLAMATION DIST
- Page 319 and 320: METROPOLITAN WATER RECLAMATION DIST
- Page 321 and 322: METROPOLITAN WATER RECLAMATION DIST
- Page 323 and 324: METROPOLITAN WATER RECLAMATION DIST
- Page 325 and 326: METROPOLITAN WATER RECLAMATION DIST
- Page 327 and 328: METROPOLITAN WATER RECLAMATION DIST
- Page 329 and 330: METROPOLITAN WATER RECLAMATION DIST
- Page 331 and 332: METROPOLITAN WATER RECLAMATION DIST
- Page 333 and 334: METROPOLITAN WATER RECLAMATION DIST
- Page 335 and 336: METROPOLITAN WATER RECLAMATION DIST
- Page 337 and 338: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Maintenance and Operations<br />
Division: General 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP10 Principal Office Support Specialist - 1 1 57,062.46 1 56,570.54<br />
TOTAL Technical Services Unit - 5 5 449,584.20 5 467,989.86<br />
TOTAL Technical Administration Section - 14 14 1,311,562.98 14 1,381,670.68<br />
650 Solids Management Section<br />
651 Solids Administration Unit<br />
HP20 Supervising Civil Engineer - 1 1 121,390.36 1 139,998.82<br />
HP11 Principal Clerk Stenographer #2 (Principal Office Support Specialist) - 1 1 59,249.32 1 61,323.08<br />
TOTAL Solids Administration Unit - 2 2 180,639.68 2 201,321.90<br />
652 CALSMA Field Operations Unit<br />
HP17 Senior Civil Engineer - 1 1 93,719.60 1 101,845.64<br />
HP15 Associate Civil Engineer - 2 2 162,284.72 2 185,385.20<br />
HP14 Engineering Technician V #4 - 1 1 88,154.56 1 96,281.38<br />
HP12 Engineering Technician IV - 3 3 157,535.82 3 159,671.20<br />
HP11 Engineering Technician III - 1 1 53,663.22 1 58,432.40<br />
TOTAL CALSMA Field Operations Unit - 8 8 555,357.92 8 601,615.82<br />
653 Solids Operations Administration Unit<br />
HP18 Principal Civil Engineer - 1 1 119,332.98 1 118,350.18<br />
TOTAL Solids Operations Administration Unit - 1 1 119,332.98 1 118,350.18<br />
654 LASMA Field Operations Unit<br />
HP17 Senior Civil Engineer - 1 1 112,452.34 1 116,388.22<br />
HP15 Associate Civil Engineer - 2 2 187,532.80 2 194,096.24<br />
HP14 Assistant Civil Engineer - 1 1 62,626.20 1 60,647.08<br />
HP14 Assistant Civil Engineer (AC) - 1 1 78,749.06 1 81,505.32<br />
HP14 Engineering Technician V - 2 2 161,527.86 2 171,351.96<br />
HP14 Engineering Technician V #4 - 1 1 88,154.56 1 91,239.98<br />
HP12 Engineering Technician IV - 3 3 190,182.20 3 200,216.64<br />
HP12 Engineering Technician IV #4 - 1 1 76,119.16 1 78,783.38<br />
HP11 Engineering Technician III - 1 1 45,282.90 - -<br />
TOTAL LASMA Field Operations Unit - 13 13 1,002,627.08 12 994,228.82<br />
264<br />
264