Budget Message / Highlights - Metropolitan Water Reclamation ...

Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...

19.01.2015 Views

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Finance Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS 410 Executive Division 411 Executive Section EX13 Director of Finance/Clerk 1 1 1 196,944.02 1 203,837.14 EX06 Secretary to Officer 2 2 2 154,486.28 2 163,817.42 TOTAL Executive Section 3 3 3 351,430.30 3 367,654.56 413 Internal Auditing Section HP19 Accounting Manager 1 1 1 128,328.72 1 138,367.84 HP17 Supervising Accountant - - - 0.00 1 92,151.80 HP15 Senior Accountant 3 3 3 243,429.68 2 181,030.46 HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80 TOTAL Internal Auditing Section 4 5 5 417,041.30 5 461,308.90 TOTAL Executive Division 7 8 8 768,471.60 8 828,963.46 420 Accounting Division 430 Administrative Section HP21 Comptroller #4 1 1 1 170,900.60 1 176,882.16 TOTAL Administrative Section 1 1 1 170,900.60 1 176,882.16 440 Financial Administration and Disbursements Section 441 Administrative Unit HP19 Accounting Manager 1 1 1 133,688.62 1 138,367.84 HP17 Supervising Accountant 1 1 1 107,768.44 1 111,540.26 TOTAL Administrative Unit 2 2 2 241,457.06 2 249,908.10 442 Administrative Services Unit HP13 Senior Administrative Assistant 1 1 1 69,661.02 1 76,023.22 HP12 Secretary - - - 0.00 1 66,739.40 HP10 Principal Office Support Specialist 1 1 1 49,847.20 - 0.00 HP09 Senior Office Support Specialist 1 1 1 37,963.12 - 0.00 TOTAL Administrative Services Unit 3 3 3 157,471.34 2 142,762.62 233 233

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Finance Division: 2007 2008 2009 PAY PLAN & GRADE 443 Billing Unit CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP15 Senior Accountant 1 1 1 85,349.94 1 88,337.08 HP13 Accounting Clerk III 1 1 1 77,243.92 1 79,947.40 HP11 Accounting Clerk II 2 2 2 112,912.80 2 116,864.80 TOTAL Billing Unit 4 4 4 275,506.66 4 285,149.28 446 Accounts Payable Unit HP13 Accounting Clerk III 1 1 1 69,661.02 1 76,023.22 HP11 Accounting Clerk II 3 4 4 181,131.86 3 146,385.46 TOTAL Accounts Payable Unit 4 5 5 250,792.88 4 222,408.68 TOTAL Financial Administration and Disbursements Section 13 14 14 925,227.94 12 900,228.68 450 Special Projects and Payroll Section 451 Special Projects Unit HP19 Accounting Manager 1 1 1 106,888.08 1 116,177.36 HP17 Supervising Accountant 1 1 1 103,085.84 1 111,540.26 TOTAL Special Projects Unit 2 2 2 209,973.92 2 227,717.62 452 Payroll Unit HP15 Senior Accountant 1 1 1 97,973.46 1 101,402.60 HP15 Senior Accountant #2 (Accounting Clerk III) 1 - - 0.00 - 0.00 HP13 Accounting Clerk III - 1 1 65,869.96 1 72,099.04 HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80 HP09 Accounting Clerk I 1 - - 0.00 - 0.00 TOTAL Payroll Unit 3 3 3 209,126.32 3 223,260.44 TOTAL Special Projects and Payroll Section 5 5 5 419,100.24 5 450,978.06 460 General Accounting Section 463 Accounting Unit HP19 Accounting Manager 1 1 1 133,688.62 1 143,915.72 HP17 Supervising Accountant 1 1 1 112,452.34 1 116,388.22 HP15 Senior Accountant 1 1 1 72,728.50 1 79,628.12 234 234

METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />

2009 BUDGET<br />

Fund: Corporate POSITION ANALYSIS<br />

Dept: Finance<br />

Division: 2007 2008 2009<br />

PAY PLAN<br />

& GRADE<br />

443 Billing Unit<br />

CLASS TITLE<br />

ACTUAL<br />

POSITIONS<br />

BUDGETED<br />

POSITIONS<br />

ACTUAL<br />

POSITIONS<br />

APPROPRIATION<br />

IN DOLLARS<br />

NUMBER<br />

APPROPRIATION<br />

IN DOLLARS<br />

HP15 Senior Accountant 1 1 1 85,349.94 1 88,337.08<br />

HP13 Accounting Clerk III 1 1 1 77,243.92 1 79,947.40<br />

HP11 Accounting Clerk II 2 2 2 112,912.80 2 116,864.80<br />

TOTAL Billing Unit 4 4 4 275,506.66 4 285,149.28<br />

446 Accounts Payable Unit<br />

HP13 Accounting Clerk III 1 1 1 69,661.02 1 76,023.22<br />

HP11 Accounting Clerk II 3 4 4 181,131.86 3 146,385.46<br />

TOTAL Accounts Payable Unit 4 5 5 250,792.88 4 222,408.68<br />

TOTAL Financial Administration and Disbursements Section 13 14 14 925,227.94 12 900,228.68<br />

450 Special Projects and Payroll Section<br />

451 Special Projects Unit<br />

HP19 Accounting Manager 1 1 1 106,888.08 1 116,177.36<br />

HP17 Supervising Accountant 1 1 1 103,085.84 1 111,540.26<br />

TOTAL Special Projects Unit 2 2 2 209,973.92 2 227,717.62<br />

452 Payroll Unit<br />

HP15 Senior Accountant 1 1 1 97,973.46 1 101,402.60<br />

HP15 Senior Accountant #2 (Accounting Clerk III) 1 - - 0.00 - 0.00<br />

HP13 Accounting Clerk III - 1 1 65,869.96 1 72,099.04<br />

HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80<br />

HP09 Accounting Clerk I 1 - - 0.00 - 0.00<br />

TOTAL Payroll Unit 3 3 3 209,126.32 3 223,260.44<br />

TOTAL Special Projects and Payroll Section 5 5 5 419,100.24 5 450,978.06<br />

460 General Accounting Section<br />

463 Accounting Unit<br />

HP19 Accounting Manager 1 1 1 133,688.62 1 143,915.72<br />

HP17 Supervising Accountant 1 1 1 112,452.34 1 116,388.22<br />

HP15 Senior Accountant 1 1 1 72,728.50 1 79,628.12<br />

234<br />

234

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!