Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Finance Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS 410 Executive Division 411 Executive Section EX13 Director of Finance/Clerk 1 1 1 196,944.02 1 203,837.14 EX06 Secretary to Officer 2 2 2 154,486.28 2 163,817.42 TOTAL Executive Section 3 3 3 351,430.30 3 367,654.56 413 Internal Auditing Section HP19 Accounting Manager 1 1 1 128,328.72 1 138,367.84 HP17 Supervising Accountant - - - 0.00 1 92,151.80 HP15 Senior Accountant 3 3 3 243,429.68 2 181,030.46 HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80 TOTAL Internal Auditing Section 4 5 5 417,041.30 5 461,308.90 TOTAL Executive Division 7 8 8 768,471.60 8 828,963.46 420 Accounting Division 430 Administrative Section HP21 Comptroller #4 1 1 1 170,900.60 1 176,882.16 TOTAL Administrative Section 1 1 1 170,900.60 1 176,882.16 440 Financial Administration and Disbursements Section 441 Administrative Unit HP19 Accounting Manager 1 1 1 133,688.62 1 138,367.84 HP17 Supervising Accountant 1 1 1 107,768.44 1 111,540.26 TOTAL Administrative Unit 2 2 2 241,457.06 2 249,908.10 442 Administrative Services Unit HP13 Senior Administrative Assistant 1 1 1 69,661.02 1 76,023.22 HP12 Secretary - - - 0.00 1 66,739.40 HP10 Principal Office Support Specialist 1 1 1 49,847.20 - 0.00 HP09 Senior Office Support Specialist 1 1 1 37,963.12 - 0.00 TOTAL Administrative Services Unit 3 3 3 157,471.34 2 142,762.62 233 233
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Finance Division: 2007 2008 2009 PAY PLAN & GRADE 443 Billing Unit CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP15 Senior Accountant 1 1 1 85,349.94 1 88,337.08 HP13 Accounting Clerk III 1 1 1 77,243.92 1 79,947.40 HP11 Accounting Clerk II 2 2 2 112,912.80 2 116,864.80 TOTAL Billing Unit 4 4 4 275,506.66 4 285,149.28 446 Accounts Payable Unit HP13 Accounting Clerk III 1 1 1 69,661.02 1 76,023.22 HP11 Accounting Clerk II 3 4 4 181,131.86 3 146,385.46 TOTAL Accounts Payable Unit 4 5 5 250,792.88 4 222,408.68 TOTAL Financial Administration and Disbursements Section 13 14 14 925,227.94 12 900,228.68 450 Special Projects and Payroll Section 451 Special Projects Unit HP19 Accounting Manager 1 1 1 106,888.08 1 116,177.36 HP17 Supervising Accountant 1 1 1 103,085.84 1 111,540.26 TOTAL Special Projects Unit 2 2 2 209,973.92 2 227,717.62 452 Payroll Unit HP15 Senior Accountant 1 1 1 97,973.46 1 101,402.60 HP15 Senior Accountant #2 (Accounting Clerk III) 1 - - 0.00 - 0.00 HP13 Accounting Clerk III - 1 1 65,869.96 1 72,099.04 HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80 HP09 Accounting Clerk I 1 - - 0.00 - 0.00 TOTAL Payroll Unit 3 3 3 209,126.32 3 223,260.44 TOTAL Special Projects and Payroll Section 5 5 5 419,100.24 5 450,978.06 460 General Accounting Section 463 Accounting Unit HP19 Accounting Manager 1 1 1 133,688.62 1 143,915.72 HP17 Supervising Accountant 1 1 1 112,452.34 1 116,388.22 HP15 Senior Accountant 1 1 1 72,728.50 1 79,628.12 234 234
- Page 205 and 206: METROPOLITAN WATER RECLAMATION DIST
- Page 207 and 208: METROPOLITAN WATER RECLAMATION DIST
- Page 209 and 210: METROPOLITAN WATER RECLAMATION DIST
- Page 211 and 212: METROPOLITAN WATER RECLAMATION DIST
- Page 213 and 214: METROPOLITAN WATER RECLAMATION DIST
- Page 215 and 216: METROPOLITAN WATER RECLAMATION DIST
- Page 217 and 218: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 219 and 220: METROPOLITAN WATER RECLAMATION DIST
- Page 221 and 222: METROPOLITAN WATER RECLAMATION DIST
- Page 223 and 224: METROPOLITAN WATER RECLAMATION DIST
- Page 225 and 226: METROPOLITAN WATER RECLAMATION DIST
- Page 227 and 228: METROPOLITAN WATER RECLAMATION DIST
- Page 229 and 230: METROPOLITAN WATER RECLAMATION DIST
- Page 231 and 232: METROPOLITAN WATER RECLAMATION DIST
- Page 233 and 234: METROPOLITAN WATER RECLAMATION DIST
- Page 235 and 236: METROPOLITAN WATER RECLAMATION DIST
- Page 237 and 238: METROPOLITAN WATER RECLAMATION DIST
- Page 239 and 240: METROPOLITAN WATER RECLAMATION DIST
- Page 241 and 242: METROPOLITAN WATER RECLAMATION DIST
- Page 243 and 244: METROPOLITAN WATER RECLAMATION DIST
- Page 245 and 246: METROPOLITAN WATER RECLAMATION DIST
- Page 247 and 248: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 249 and 250: METROPOLITAN WATER RECLAMATION DIST
- Page 251 and 252: METROPOLITAN WATER RECLAMATION DIST
- Page 253 and 254: METROPOLITAN WATER RECLAMATION DIST
- Page 255: METROPOLITAN WATER RECLAMATION DIST
- Page 259 and 260: METROPOLITAN WATER RECLAMATION DIST
- Page 261 and 262: METROPOLITAN WATER RECLAMATION DIST
- Page 263 and 264: METROPOLITAN WATER RECLAMATION DIST
- Page 265 and 266: METROPOLITAN WATER RECLAMATION DIST
- Page 267 and 268: METROPOLITAN WATER RECLAMATION DIST
- Page 269 and 270: METROPOLITAN WATER RECLAMATION DIST
- Page 271 and 272: METROPOLITAN WATER RECLAMATION DIST
- Page 273 and 274: METROPOLITAN WATER RECLAMATION DIST
- Page 275 and 276: METROPOLITAN WATER RECLAMATION DIST
- Page 277 and 278: METROPOLITAN WATER RECLAMATION DIST
- Page 279 and 280: METROPOLITAN WATER RECLAMATION DIST
- Page 281 and 282: METROPOLITAN WATER RECLAMATION DIST
- Page 283 and 284: METROPOLITAN WATER RECLAMATION DIST
- Page 285 and 286: METROPOLITAN WATER RECLAMATION DIST
- Page 287 and 288: METROPOLITAN WATER RECLAMATION DIST
- Page 289 and 290: METROPOLITAN WATER RECLAMATION DIST
- Page 291 and 292: METROPOLITAN WATER RECLAMATION DIST
- Page 293 and 294: METROPOLITAN WATER RECLAMATION DIST
- Page 295 and 296: METROPOLITAN WATER RECLAMATION DIST
- Page 297 and 298: METROPOLITAN WATER RECLAMATION DIST
- Page 299 and 300: METROPOLITAN WATER RECLAMATION DIST
- Page 301 and 302: METROPOLITAN WATER RECLAMATION DIST
- Page 303 and 304: METROPOLITAN WATER RECLAMATION DIST
- Page 305 and 306: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Finance<br />
Division: 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
443 Billing Unit<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP15 Senior Accountant 1 1 1 85,349.94 1 88,337.08<br />
HP13 Accounting Clerk III 1 1 1 77,243.92 1 79,947.40<br />
HP11 Accounting Clerk II 2 2 2 112,912.80 2 116,864.80<br />
TOTAL Billing Unit 4 4 4 275,506.66 4 285,149.28<br />
446 Accounts Payable Unit<br />
HP13 Accounting Clerk III 1 1 1 69,661.02 1 76,023.22<br />
HP11 Accounting Clerk II 3 4 4 181,131.86 3 146,385.46<br />
TOTAL Accounts Payable Unit 4 5 5 250,792.88 4 222,408.68<br />
TOTAL Financial Administration and Disbursements Section 13 14 14 925,227.94 12 900,228.68<br />
450 Special Projects and Payroll Section<br />
451 Special Projects Unit<br />
HP19 Accounting Manager 1 1 1 106,888.08 1 116,177.36<br />
HP17 Supervising Accountant 1 1 1 103,085.84 1 111,540.26<br />
TOTAL Special Projects Unit 2 2 2 209,973.92 2 227,717.62<br />
452 Payroll Unit<br />
HP15 Senior Accountant 1 1 1 97,973.46 1 101,402.60<br />
HP15 Senior Accountant #2 (Accounting Clerk III) 1 - - 0.00 - 0.00<br />
HP13 Accounting Clerk III - 1 1 65,869.96 1 72,099.04<br />
HP11 Accounting Clerk II - 1 1 45,282.90 1 49,758.80<br />
HP09 Accounting Clerk I 1 - - 0.00 - 0.00<br />
TOTAL Payroll Unit 3 3 3 209,126.32 3 223,260.44<br />
TOTAL Special Projects and Payroll Section 5 5 5 419,100.24 5 450,978.06<br />
460 General Accounting Section<br />
463 Accounting Unit<br />
HP19 Accounting Manager 1 1 1 133,688.62 1 143,915.72<br />
HP17 Supervising Accountant 1 1 1 112,452.34 1 116,388.22<br />
HP15 Senior Accountant 1 1 1 72,728.50 1 79,628.12<br />
234<br />
234