Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Information Technology Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP15 Senior Telecommunications Specialist 1 1 1 72,728.50 1 79,628.12 NR1541 Telecommunications Specialist 1 1 1 64,136.80 1 66,375.40 TOTAL Voice, Data, and Video Management Unit 9 8 8 758,557.28 8 803,324.34 287 Systems Management Unit HP18 Senior Network Analyst 1 1 1 119,332.98 1 123,509.62 HP17 Computer Systems Administrator 2 2 2 206,170.12 2 203,693.62 HP15 Computer Systems Coordinator 1 1 1 72,728.50 1 66,564.42 TOTAL Systems Management Unit 4 4 4 398,231.60 4 393,767.66 TOTAL Infrastructure Section 18 17 17 1,641,851.64 17 1,708,294.38 TOTAL IT Infrastructure Division 20 19 19 1,850,177.42 19 1,933,581.78 290 IT Application Development Division 291 Administrative Unit HP20 Assistant Director of Information Technology 1 1 1 149,137.56 1 161,536.70 HP18 Systems Analyst 2 2 2 238,665.96 2 247,019.24 HP12 Administrative Assistant - 1 1 54,687.88 1 59,981.22 TOTAL Administrative Unit 3 4 4 442,491.40 4 468,537.16 299 Application Development Section 292 Database Support Unit HP18 Systems Analyst 1 - - 0.00 - 0.00 HP16 Senior Programmer Analyst 1 1 1 97,932.38 1 101,359.96 HP16 Data Base Analyst 1 1 1 80,227.16 1 73,872.50 HP14 Programmer 1 1 1 70,688.28 1 64,818.00 TOTAL Database Support Unit 4 3 3 248,847.82 3 240,050.46 293 Enterprise System Support Unit HP19 Supervising Systems Analyst - 1 1 112,248.76 1 138,367.84 HP18 Systems Analyst 1 1 1 114,348.00 1 123,509.62 HP17 Webmaster 1 1 1 107,768.44 1 111,540.26 HP16 Senior Programmer Analyst 1 1 1 80,227.16 1 87,615.84 211 211
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: Information Technology Division: 2007 2008 2009 PAY PLAN & GRADE CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP14 Programmer - 2 2 133,313.44 2 133,807.70 TOTAL Enterprise System Support Unit 3 6 6 547,905.80 6 594,841.26 294 LIMS Unit HP18 Systems Analyst #2 (Senior Programmer Analyst) 1 1 1 114,348.00 - 0.00 HP16 Senior Programmer Analyst 1 1 1 106,784.60 2 184,394.60 HP16 Data Base Analyst 1 1 1 84,652.88 1 83,035.16 HP14 Programmer 1 1 1 62,626.20 1 68,989.70 TOTAL LIMS Unit 4 4 4 368,411.68 4 336,419.46 295 Special Projects Unit HP19 Supervising Systems Analyst - 1 1 144,409.20 1 149,463.60 HP18 Systems Analyst 1 1 1 124,318.74 1 128,669.84 HP16 Senior Programmer Analyst 3 3 3 262,812.16 3 276,592.16 TOTAL Special Projects Unit 4 5 5 531,540.10 5 554,725.60 296 Applications Systems Support Unit HP18 Senior Computer Systems Administrator 1 1 1 124,318.74 1 128,669.84 HP17 Senior Systems Programmer 3 3 3 313,940.12 3 324,927.98 TOTAL SAP Basis Support 4 4 4 438,258.86 4 453,597.82 297 Geographical Information Systems Unit HP18 Systems Analyst 1 1 1 104,378.04 1 113,191.00 HP17 Computer Systems Administrator 1 1 1 89,035.44 1 96,999.76 HP16 Senior Programmer Analyst - 1 1 80,227.16 1 83,035.16 HP14 Programmer - 1 1 66,656.72 1 68,989.70 TOTAL Geographical Information Systems Unit 2 4 4 340,297.36 4 362,215.62 TOTAL Application Development Section 21 26 26 2,475,261.62 26 2,541,850.22 TOTAL IT Application Development Division 24 30 30 2,917,753.02 30 3,010,387.38 TOTAL Information Technology 65 72 72 6,969,058.20 72 7,266,242.36 NOTE: Departmental appropriation totals for salaries in the Position Analysis differ from those contained in the Line Item Analysis by a factor identified to adjust for vacancies. Salary ranges corresponding to the pay plan and grade for each class title can be found in the table of Salary Schedules in the Appendix. 212 212
- Page 181 and 182: METROPOLITAN WATER RECLAMATION DIST
- Page 183 and 184: METROPOLITAN WATER RECLAMATION DIST
- Page 185 and 186: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 187 and 188: METROPOLITAN WATER RECLAMATION DIST
- Page 189 and 190: METROPOLITAN WATER RECLAMATION DIST
- Page 191 and 192: METROPOLITAN WATER RECLAMATION DIST
- Page 193 and 194: METROPOLITAN WATER RECLAMATION DIST
- Page 195 and 196: METROPOLITAN WATER RECLAMATION DIST
- Page 197 and 198: METROPOLITAN WATER RECLAMATION DIST
- Page 199 and 200: METROPOLITAN WATER RECLAMATION DIST
- Page 201 and 202: METROPOLITAN WATER RECLAMATION DIST
- Page 203 and 204: METROPOLITAN WATER RECLAMATION DIST
- Page 205 and 206: METROPOLITAN WATER RECLAMATION DIST
- Page 207 and 208: METROPOLITAN WATER RECLAMATION DIST
- Page 209 and 210: METROPOLITAN WATER RECLAMATION DIST
- Page 211 and 212: METROPOLITAN WATER RECLAMATION DIST
- Page 213 and 214: METROPOLITAN WATER RECLAMATION DIST
- Page 215 and 216: METROPOLITAN WATER RECLAMATION DIST
- Page 217 and 218: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 219 and 220: METROPOLITAN WATER RECLAMATION DIST
- Page 221 and 222: METROPOLITAN WATER RECLAMATION DIST
- Page 223 and 224: METROPOLITAN WATER RECLAMATION DIST
- Page 225 and 226: METROPOLITAN WATER RECLAMATION DIST
- Page 227 and 228: METROPOLITAN WATER RECLAMATION DIST
- Page 229 and 230: METROPOLITAN WATER RECLAMATION DIST
- Page 231: METROPOLITAN WATER RECLAMATION DIST
- Page 235 and 236: METROPOLITAN WATER RECLAMATION DIST
- Page 237 and 238: METROPOLITAN WATER RECLAMATION DIST
- Page 239 and 240: METROPOLITAN WATER RECLAMATION DIST
- Page 241 and 242: METROPOLITAN WATER RECLAMATION DIST
- Page 243 and 244: METROPOLITAN WATER RECLAMATION DIST
- Page 245 and 246: METROPOLITAN WATER RECLAMATION DIST
- Page 247 and 248: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 249 and 250: METROPOLITAN WATER RECLAMATION DIST
- Page 251 and 252: METROPOLITAN WATER RECLAMATION DIST
- Page 253 and 254: METROPOLITAN WATER RECLAMATION DIST
- Page 255 and 256: METROPOLITAN WATER RECLAMATION DIST
- Page 257 and 258: METROPOLITAN WATER RECLAMATION DIST
- Page 259 and 260: METROPOLITAN WATER RECLAMATION DIST
- Page 261 and 262: METROPOLITAN WATER RECLAMATION DIST
- Page 263 and 264: METROPOLITAN WATER RECLAMATION DIST
- Page 265 and 266: METROPOLITAN WATER RECLAMATION DIST
- Page 267 and 268: METROPOLITAN WATER RECLAMATION DIST
- Page 269 and 270: METROPOLITAN WATER RECLAMATION DIST
- Page 271 and 272: METROPOLITAN WATER RECLAMATION DIST
- Page 273 and 274: METROPOLITAN WATER RECLAMATION DIST
- Page 275 and 276: METROPOLITAN WATER RECLAMATION DIST
- Page 277 and 278: METROPOLITAN WATER RECLAMATION DIST
- Page 279 and 280: METROPOLITAN WATER RECLAMATION DIST
- Page 281 and 282: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: Information Technology<br />
Division: 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP14 Programmer - 2 2 133,313.44 2 133,807.70<br />
TOTAL Enterprise System Support Unit 3 6 6 547,905.80 6 594,841.26<br />
294 LIMS Unit<br />
HP18 Systems Analyst #2 (Senior Programmer Analyst) 1 1 1 114,348.00 - 0.00<br />
HP16 Senior Programmer Analyst 1 1 1 106,784.60 2 184,394.60<br />
HP16 Data Base Analyst 1 1 1 84,652.88 1 83,035.16<br />
HP14 Programmer 1 1 1 62,626.20 1 68,989.70<br />
TOTAL LIMS Unit 4 4 4 368,411.68 4 336,419.46<br />
295 Special Projects Unit<br />
HP19 Supervising Systems Analyst - 1 1 144,409.20 1 149,463.60<br />
HP18 Systems Analyst 1 1 1 124,318.74 1 128,669.84<br />
HP16 Senior Programmer Analyst 3 3 3 262,812.16 3 276,592.16<br />
TOTAL Special Projects Unit 4 5 5 531,540.10 5 554,725.60<br />
296 Applications Systems Support Unit<br />
HP18 Senior Computer Systems Administrator 1 1 1 124,318.74 1 128,669.84<br />
HP17 Senior Systems Programmer 3 3 3 313,940.12 3 324,927.98<br />
TOTAL SAP Basis Support 4 4 4 438,258.86 4 453,597.82<br />
297 Geographical Information Systems Unit<br />
HP18 Systems Analyst 1 1 1 104,378.04 1 113,191.00<br />
HP17 Computer Systems Administrator 1 1 1 89,035.44 1 96,999.76<br />
HP16 Senior Programmer Analyst - 1 1 80,227.16 1 83,035.16<br />
HP14 Programmer - 1 1 66,656.72 1 68,989.70<br />
TOTAL Geographical Information Systems Unit 2 4 4 340,297.36 4 362,215.62<br />
TOTAL Application Development Section 21 26 26 2,475,261.62 26 2,541,850.22<br />
TOTAL IT Application Development Division 24 30 30 2,917,753.02 30 3,010,387.38<br />
TOTAL Information Technology 65 72 72 6,969,058.20 72 7,266,242.36<br />
NOTE: Departmental appropriation totals for salaries in the Position Analysis differ from those contained in the Line Item Analysis by a factor identified to adjust for vacancies.<br />
Salary ranges corresponding to the pay plan and grade for each class title can be found in the table of Salary Schedules in the Appendix.<br />
212<br />
212