Budget Message / Highlights - Metropolitan Water Reclamation ...
Budget Message / Highlights - Metropolitan Water Reclamation ... Budget Message / Highlights - Metropolitan Water Reclamation ...
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: General Administration Division: 2007 2008 2009 PAY PLAN & GRADE 068 Business Service Center Unit CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP18 Management Analyst IV 3 1 1 129,303.98 1 133,829.54 HP17 Management Analyst III 2 2 2 229,587.54 2 232,775.14 HP17 Management Analyst III (AC) 2 - - - - - HP15 Management Analyst II 3 2 2 183,325.22 3 256,304.36 HP15 Management Analyst II #1 1 - - - - - HP13 Management Analyst I 1 1 1 62,078.12 2 132,427.10 HP12 Administrative Assistant 1 1 1 71,011.72 1 73,497.06 TOTAL Business Service Center Unit 13 7 7 675,306.58 9 828,833.20 TOTAL Central Budget Office and Administration Section 19 14 14 1,315,854.54 15 1,424,821.58 TOTAL Management and Budget Section 22 17 17 1,629,511.26 18 1,773,938.92 TOTAL Executive Division 36 31 31 2,920,335.08 32 3,059,069.78 070 Public Affairs Section 071 Administrative Unit HP18 Manager of Public Affairs - - - - 1 97,711.12 HP17 Manager of Public Affairs - 1 1 79,669.20 - - HP17 Public Information Coordinator 1 - - - - - TOTAL Administrative Unit 1 1 1 79,669.20 1 97,711.12 072 Information Services Unit (* Number of positions now budgeted and funded by the Stormwater Management Fund appear below position count) HP14 Community Education Specialist #2 (Associate Public Information Representative) 1 1 1 82,778.80 1 85,675.98 HP14 Associate Public Information Representative - - - - - - (*1) HP13 Assistant Public Information Representative 2 2 2 143,113.62 2 152,047.22 (*1) (*1) (*1) (*1) HP09 Senior Office Support Specialist 1 1 1 37,963.12 1 37,146.20 TOTAL Information Services Unit 4 4 4 263,855.54 4 274,869.40 TOTAL Stormwater Management Fund Positions (*1) (*1) (*1) (*2) 073 Library Unit HP16 Records and Library Supervisor 1 1 1 97,932.38 1 101,359.96 HP10 Principal Office Support Specialist 1 1 1 49,847.20 1 39,143.00 TOTAL Library Unit 2 2 2 147,779.58 2 140,502.96 135 135
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO 2009 BUDGET Fund: Corporate POSITION ANALYSIS Dept: General Administration Division: 2007 2008 2009 PAY PLAN & GRADE 074 Graphics Unit CLASS TITLE ACTUAL POSITIONS BUDGETED POSITIONS ACTUAL POSITIONS APPROPRIATION IN DOLLARS NUMBER APPROPRIATION IN DOLLARS HP15 Graphic Coordinator - - - - 1 101,402.60 HP13 Graphic Artist - - - - 1 68,175.38 TOTAL Graphics Unit - - - - 2 169,577.98 TOTAL Public Affairs Section 7 7 7 651,355.90 9 682,661.46 053 Administrative Services Division 054 Administrative Services Section HP23 Deputy Director of Maintenance and Operations - - - - 1 217,850.62 HP23 Deputy Chief Engineer 1 1 1 210,483.78 - - HP12 Secretary 1 1 1 67,746.38 1 59,981.22 TOTAL Administrative Services Section 2 2 2 278,230.16 2 277,831.84 055 Safety Section 056 Administrative Unit HP18 Safety Manager 1 1 1 124,318.74 1 128,669.84 HP17 Senior Safety Coordinator 1 1 1 107,768.44 1 116,388.22 HP15 Safety Coordinator 1 1 1 93,766.40 1 97,048.12 HP10 Principal Office Support Specialist 1 1 1 52,251.68 1 54,080.52 TOTAL Administrative Unit 4 4 4 378,105.26 4 396,186.70 057 Safety Unit HP15 Safety Coordinator 3 3 3 268,675.16 3 265,015.40 HP13 Safety Inspector 6 6 6 429,341.12 6 409,052.54 HP12 Administrative Assistant 1 1 1 71,011.72 1 76,875.50 TOTAL Safety Unit 10 10 10 769,028.00 10 750,943.44 TOTAL Safety Section 14 14 14 1,147,133.26 14 1,147,130.14 090 Facilities Section 091 Administrative Unit HP17 Facilities Administrator #4 1 1 1 117,135.20 1 121,234.88 HP12 Administrative Assistant - - - - 1 76,875.50 136 136
- Page 101 and 102: METROPOLITAN WATER RECLAMATION DIST
- Page 103 and 104: METROPOLITAN WATER RECLAMATION DIST
- Page 105 and 106: METROPOLITAN WATER RECLAMATION DIST
- Page 107 and 108: METROPOLITAN WATER RECLAMATION DIST
- Page 109 and 110: METROPOLITAN WATER RECLAMATION DIST
- Page 111 and 112: METROPOLITAN WATER RECLAMATION DIST
- Page 113 and 114: METROPOLITAN WATER RECLAMATION DIST
- Page 115 and 116: METROPOLITAN WATER RECLAMATION DIST
- Page 117 and 118: METROPOLITAN WATER RECLAMATION DIST
- Page 119 and 120: METROPOLITAN WATER RECLAMATION DIST
- Page 121 and 122: METROPOLITAN WATER RECLAMATION DIST
- Page 123 and 124: METROPOLITAN WATER RECLAMATION DIST
- Page 125 and 126: SECTION IV DETAIL OF DEPARTMENT APP
- Page 127 and 128: METROPOLITAN WATER RECLAMATION DIST
- Page 129 and 130: METROPOLITAN WATER RECLAMATION DIST
- Page 131 and 132: METROPOLITAN WATER RECLAMATION DIST
- Page 133 and 134: METROPOLITAN WATER RECLAMATION DIST
- Page 135 and 136: METROPOLITAN WATER RECLAMATION DIST
- Page 137 and 138: GENERAL ADMINISTRATION BOARD OF COM
- Page 139 and 140: METROPOLITAN WATER RECLAMATION DIST
- Page 141 and 142: METROPOLITAN WATER RECLAMATION DIST
- Page 143 and 144: METROPOLITAN WATER RECLAMATION DIST
- Page 145 and 146: METROPOLITAN WATER RECLAMATION DIST
- Page 147 and 148: METROPOLITAN WATER RECLAMATION DIST
- Page 149 and 150: METROPOLITAN WATER RECLAMATION DIST
- Page 151: METROPOLITAN WATER RECLAMATION DIST
- Page 155 and 156: METROPOLITAN WATER RECLAMATION DIST
- Page 157 and 158: METROPOLITAN WATER RECLAMATION DIST
- Page 159 and 160: METROPOLITAN WATER RECLAMATION DIST
- Page 161 and 162: METROPOLITAN WATER RECLAMATION DIST
- Page 163 and 164: METROPOLITAN WATER RECLAMATION DIST
- Page 165 and 166: METROPOLITAN WATER RECLAMATION DIST
- Page 167 and 168: METROPOLITAN WATER RECLAMATION DIST
- Page 169 and 170: METROPOLITAN WATER RECLAMATION DIST
- Page 171 and 172: METROPOLITAN WATER RECLAMATION DIST
- Page 173 and 174: METROPOLITAN WATER RECLAMATION DIST
- Page 175 and 176: METROPOLITAN WATER RECLAMATION DIST
- Page 177 and 178: METROPOLITAN WATER RECLAMATION DIST
- Page 179 and 180: METROPOLITAN WATER RECLAMATION DIST
- Page 181 and 182: METROPOLITAN WATER RECLAMATION DIST
- Page 183 and 184: METROPOLITAN WATER RECLAMATION DIST
- Page 185 and 186: BOARD OF COMMISSIONERS CIVIL SERVIC
- Page 187 and 188: METROPOLITAN WATER RECLAMATION DIST
- Page 189 and 190: METROPOLITAN WATER RECLAMATION DIST
- Page 191 and 192: METROPOLITAN WATER RECLAMATION DIST
- Page 193 and 194: METROPOLITAN WATER RECLAMATION DIST
- Page 195 and 196: METROPOLITAN WATER RECLAMATION DIST
- Page 197 and 198: METROPOLITAN WATER RECLAMATION DIST
- Page 199 and 200: METROPOLITAN WATER RECLAMATION DIST
- Page 201 and 202: METROPOLITAN WATER RECLAMATION DIST
METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO<br />
2009 BUDGET<br />
Fund: Corporate POSITION ANALYSIS<br />
Dept: General Administration<br />
Division: 2007 2008 2009<br />
PAY PLAN<br />
& GRADE<br />
068 Business Service Center Unit<br />
CLASS TITLE<br />
ACTUAL<br />
POSITIONS<br />
BUDGETED<br />
POSITIONS<br />
ACTUAL<br />
POSITIONS<br />
APPROPRIATION<br />
IN DOLLARS<br />
NUMBER<br />
APPROPRIATION<br />
IN DOLLARS<br />
HP18 Management Analyst IV 3 1 1 129,303.98 1 133,829.54<br />
HP17 Management Analyst III 2 2 2 229,587.54 2 232,775.14<br />
HP17 Management Analyst III (AC) 2 - - - - -<br />
HP15 Management Analyst II 3 2 2 183,325.22 3 256,304.36<br />
HP15 Management Analyst II #1 1 - - - - -<br />
HP13 Management Analyst I 1 1 1 62,078.12 2 132,427.10<br />
HP12 Administrative Assistant 1 1 1 71,011.72 1 73,497.06<br />
TOTAL Business Service Center Unit 13 7 7 675,306.58 9 828,833.20<br />
TOTAL Central <strong>Budget</strong> Office and Administration Section 19 14 14 1,315,854.54 15 1,424,821.58<br />
TOTAL Management and <strong>Budget</strong> Section 22 17 17 1,629,511.26 18 1,773,938.92<br />
TOTAL Executive Division 36 31 31 2,920,335.08 32 3,059,069.78<br />
070 Public Affairs Section<br />
071 Administrative Unit<br />
HP18 Manager of Public Affairs - - - - 1 97,711.12<br />
HP17 Manager of Public Affairs - 1 1 79,669.20 - -<br />
HP17 Public Information Coordinator 1 - - - - -<br />
TOTAL Administrative Unit 1 1 1 79,669.20 1 97,711.12<br />
072 Information Services Unit (* Number of positions now budgeted and funded by the Stormwater Management Fund appear below position count)<br />
HP14<br />
Community Education Specialist #2 (Associate Public Information<br />
Representative)<br />
1 1 1 82,778.80 1 85,675.98<br />
HP14 Associate Public Information Representative - - - - - -<br />
(*1)<br />
HP13 Assistant Public Information Representative 2 2 2 143,113.62 2 152,047.22<br />
(*1) (*1) (*1) (*1)<br />
HP09 Senior Office Support Specialist 1 1 1 37,963.12 1 37,146.20<br />
TOTAL Information Services Unit 4 4 4 263,855.54 4 274,869.40<br />
TOTAL Stormwater Management Fund Positions (*1) (*1) (*1) (*2)<br />
073 Library Unit<br />
HP16 Records and Library Supervisor 1 1 1 97,932.38 1 101,359.96<br />
HP10 Principal Office Support Specialist 1 1 1 49,847.20 1 39,143.00<br />
TOTAL Library Unit 2 2 2 147,779.58 2 140,502.96<br />
135<br />
135