16.01.2015 Views

Annual report - HSE

Annual report - HSE

Annual report - HSE

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Operating fixed assets rate<br />

in € 31/12/2012 31/12/2011<br />

1. Property, plant 2,231,808,245 1,900,121,752<br />

and equipment<br />

2. Intangible assets 46,605,673 47,817,146<br />

3. Total fixed assets at 2,278,413,918 1,947,938,898<br />

carrying amount (1 + 2)<br />

The Group’s fixed assets represented<br />

88% of its total assets, at the end of<br />

2012. The operating fixed assets rate<br />

increased compared to the end of<br />

2011, as a result of high investments of<br />

the Group companies, particularly in<br />

the replacement Unit 6 at TEŠ.<br />

4. Assets 2,595,852,738 2,275,886,031<br />

Operating fixed assets rate = 3 / 4 87.77 85.59<br />

Long-term assets rate<br />

in € 31/12/2012 31/12/2011<br />

1. Property, plant 2,231,808,245 1,900,121,752<br />

and equipment<br />

2. Intangible assets 46,605,673 47,817,146<br />

3. Investment property 266,073 281,019<br />

The Group’s total long-term assets<br />

account for 88% of its total assets.<br />

The long-term assets rate increased<br />

compared to the end of 2011, mostly<br />

as a result of higher investments of the<br />

<strong>HSE</strong> Group companies.<br />

4. Long-term investments 422,300 4,378,971<br />

in subsidiaries<br />

5. Other long-term investments 3,995,914 5,137,980<br />

and loans<br />

6. Long-term operating 1,234,782 1,685,613<br />

receivables<br />

7. Other long-term assets 520,189 632,148<br />

8. Total 2,284,853,176 1,960,054,629<br />

(1 + 2 + 3 + 4 + 5 + 6 + 7)<br />

9. Assets 2,595,852,738 2,275,886,031<br />

Long-term assets rate = 8 / 9 88.02 86.12<br />

Equity to fixed assets ratio<br />

in € 31/12/2012 31/12/2011<br />

1. Equity 1,473,462,757 1,409,097,763<br />

2. Property, plant 2,231,808,245 1,900,121,752<br />

and equipment<br />

3. Intangible assets 46,605,673 47,817,146<br />

4. Total fixed assets at 2,278,413,918 1,947,938,898<br />

carrying amount (2 + 3)<br />

The equity to fixed assets ratio stood<br />

at 0.65 at the end of 2012, meaning<br />

that the majority of the most illiquid<br />

assets were financed from equity.<br />

Compared to the balance at the end of<br />

2011, the ratio decreased as the equity<br />

increased less than the fixed assets.<br />

This results from bridge financing of<br />

investments with short-term loans.<br />

Equity to fixed assets ratio = 1 / 4 0.65 0.72<br />

<strong>Annual</strong> Report <strong>HSE</strong> 2012<br />

2 Business Report<br />

78

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!