2007 - April
2007 - April
2007 - April
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
2.0<br />
Notes to the consolidated financial statements at December 31 st <strong>2007</strong><br />
Note 7. Notes to the cash-flow statement<br />
7.4. Cash position<br />
7.1. Net expenses without any impact on cash-flow<br />
In thousand euros Dec 31 st , <strong>2007</strong><br />
Net depreciation and provisions 7,486<br />
Change in provisions for claims 33,728<br />
hange in value of goodwill -26<br />
Income and expenses calculated linked<br />
to stock options and related<br />
7.2. Cash-flow<br />
7.3. Change in assets and liabilities<br />
528<br />
Diferred taxes 282<br />
NET EXPENSES WITHOUT ANY IMPACT<br />
ON CASH-FLOW<br />
41,998<br />
In thousand euros Dec 31 st , <strong>2007</strong><br />
Consolidated net income 72,111<br />
Elimination of net expenses without any<br />
impact on cash-flow<br />
41,998<br />
Income from disposals and other income 62<br />
CASH-FLOW 114,171<br />
In thousand euros Dec 31 st , <strong>2007</strong><br />
Change in receivables and liabilities<br />
from insurance operations<br />
-7,886<br />
Other changes in receivables and liabilities 15,262<br />
CHANGE IN ASSETS AND LIABILITIES 7,376<br />
In thousand euros<br />
Note 8. Transactions with related parties<br />
Year-end cash position<br />
Balance sheet Dec 31 st , 2006<br />
Change<br />
Year-end cash position<br />
Balance sheet Dec 31 st , <strong>2007</strong><br />
Bank balances 68,959 12,191 81,150<br />
Placements court terme 98,850 -2,282 96,568<br />
Short-term financial debt -6,584 -3,742 -10,326<br />
TOTAL 161,225 6,167 (1) 167,392<br />
In <strong>2007</strong>, the company or one of its subsidiaries carried out the following transactions with affiliates (amounts presented > 50<br />
thousand euros):<br />
Nature of ties<br />
Nature of service<br />
Expense/Income<br />
for the Group<br />
Amount for <strong>2007</strong><br />
In thousand euros<br />
Kaelia Common director External communications Expense 889<br />
Evolem* Common manager External growth assistance Expense 145<br />
Evolem* Common manager Real estate rental Income 86<br />
Terre d’Entreprise Manager / director Training Expense 600<br />
ALP Common director Provision of resources (including rental) Expense 271<br />
ALP Common director Brand royalty Expense 239<br />
ALP Common director Provision of resources Income 59<br />
MUTUALP Common director Brokerage activity Income 501<br />
PHIMAVAL Common manager Real estate rental Expense 95<br />
INTERACTION FINANCES Common manager Provision of services Expense 70<br />
COURTIERS REUNIS Common director Brokerage activity Expense 208<br />
REUNIRASSURANCE Common manager Brokerage activity Income 520<br />
SF3C Common director Provision of services Expense 382<br />
ESSOR Common manager Brokerage activity Income 314<br />
ESSOR Common manager Provision of resources (including rental) Expense 106<br />
MONCEAU - CIAM Manager and director Management mandate Income 2,885<br />
Hannover Re Manager and director Reinsurance Expense 3,685<br />
* Evolem, APRIL GROUP’s majority shareholder, held 61.67% of the share capital at December 31 st , <strong>2007</strong><br />
(1) Cf. Cash-flow statement<br />
137<br />
Return to the contents section