Report and Accounts 1999 / 2000 - Carlsberg Group

Report and Accounts 1999 / 2000 - Carlsberg Group Report and Accounts 1999 / 2000 - Carlsberg Group

carlsberggroup.com
from carlsberggroup.com More from this publisher
09.01.2015 Views

Notes to the Accounts 77 Notes to the Accounts 11 Fixed asset investments: Subsidiaries Associated Other companies securities and Participating Participating participating interests Loans interests Loans interests Parent Company: Cost Balance at 1 October1999 7,956 438 1,579 6 1,101 Additions during year 2,015 13 - 310 6 Disposals during year 3,062 333 938 6 1,017 Transfers 408 - -408 - - Balance at 31 December 2000 7,317 118 233 310 90 Value adjustments Balance at 1 October 1999 300 - -305 - -419 Share of profit for the year 1,038 - 126 - - Dividends received -434 - -24 - - Additions during year 1,139 - - - - Disposals during year -211 - 287 - 418 Group goodwill, currency translation adjustments, etc. -3,029 - -351 - 1 Transfers -119 - 119 - - Balance at 31 December 2000 -1,316 - -148 - - Depreciation and write-downs Balance at 1 October 1999 89 112 122 6 92 Depreciation and write-downs for the year -133 - - 155 - Disposals during year -44 - 122 6 59 Balance at 31 December 2000 - 112 - 155 33 Book value at 31 December 2000 6,001 6 85 155 57 Loans to associated companies fall due after more than one year. 12 Holding of own shares: Number of shares Nominal % of at DKK 20 each value share capital Holding at 31 December 2000 and 1 October 1999 200,000 4 0.3 The quoted value of the holding of own shares at 31. December 2000 amounted to DKK 91 million booked at DKK 0.

78 Notes to the Accounts Notes to the Accounts Notes (DKK million) 31.12.2000 30.9.1999 13 Stocks: Group: Raw materials and consumables 662 624 Work in progress 150 230 Finished goods of own production and goods purchased for resale 1,117 1,275 Contract work in progress for the account of third parties 48 21 1,977 2,150 Contract work in progress for the account of third parties is stated at the appropriate proportion of the contract price DKK 300 million (30.9.1999: DKK 333 million) less payments received on account, DKK 252 million (30.9.1999: DKK 313 million). Based on a conservative evaluation, accumulated profit on work in progress has been included in the amount of DKK 52 million (30.9.1999: DKK 44 million). Parent Company: Raw materials and consumables - 42 Work in progress - 17 Finished goods of own production and goods purchased for resale - 44 - 103 14 The quoted values of shares and bonds owned by the Parent Company at 31 December 2000 exceed the book values by DKK 1 million (30.9.1999: DKK 17 million). 15 The share capital comprises: Number of shares Nominal at DKK 20 each value A-shares 35,257,090 705 B-shares 28,649,192 573 1,278 Movements in equity in the financial year: Group Parent Company 31.12.00 30.9.99 31.12.00 30.9.99 Equity, beginning of year 11,853 10,904 10,391 9,653 Profit for the year 2,227 1,156 2,133 1,164 Write-off of Group goodwill -3,644 -438 -3,628 -374 Prior year adjustments of Group goodwill - 29 - 111 Changes in minority interests 228 215 - - Reversal of previous write-off of Group goodwill relating to sale of shares 315 - 315 - Currency translation adjustments of Group companies 478 484 247 399 Other adjustments of Group companies -311 -134 -50 -199 Currency translation adjustments of loans, net -170 -107 -83 -107 Proposed dividend for Carlsberg A/S -345 -256 -345 -256 Equity, end of year 10,631 11,853 8,980 10,391 31.12.00 30.9.99 Movements in reserves in the financial year: Reserves, beginning of year 9,113 8,375 Appropriated from profit for the year 1,788 908 Other movements -3,199 -170 Reserves, end of year 7,702 9,113

78<br />

Notes to the <strong>Accounts</strong><br />

Notes to the <strong>Accounts</strong><br />

Notes (DKK million) 31.12.<strong>2000</strong> 30.9.<strong>1999</strong><br />

13 Stocks:<br />

<strong>Group</strong>:<br />

Raw materials <strong>and</strong> consumables 662 624<br />

Work in progress 150 230<br />

Finished goods of own production <strong>and</strong> goods purchased for resale 1,117 1,275<br />

Contract work in progress for the account of third parties 48 21<br />

1,977 2,150<br />

Contract work in progress for the account of third parties is stated at the appropriate proportion of the contract price DKK 300 million (30.9.<strong>1999</strong>:<br />

DKK 333 million) less payments received on account, DKK 252 million (30.9.<strong>1999</strong>: DKK 313 million). Based on a conservative evaluation, accumulated<br />

profit on work in progress has been included in the amount of DKK 52 million (30.9.<strong>1999</strong>: DKK 44 million).<br />

Parent Company:<br />

Raw materials <strong>and</strong> consumables - 42<br />

Work in progress - 17<br />

Finished goods of own production <strong>and</strong> goods purchased for resale - 44<br />

- 103<br />

14 The quoted values of shares <strong>and</strong> bonds owned by the Parent Company at 31 December <strong>2000</strong> exceed<br />

the book values by DKK 1 million (30.9.<strong>1999</strong>: DKK 17 million).<br />

15 The share capital comprises: Number of shares Nominal<br />

at DKK 20 each<br />

value<br />

A-shares 35,257,090 705<br />

B-shares 28,649,192 573<br />

1,278<br />

Movements in equity in the financial year: <strong>Group</strong> Parent Company<br />

31.12.00 30.9.99 31.12.00 30.9.99<br />

Equity, beginning of year 11,853 10,904 10,391 9,653<br />

Profit for the year 2,227 1,156 2,133 1,164<br />

Write-off of <strong>Group</strong> goodwill -3,644 -438 -3,628 -374<br />

Prior year adjustments of <strong>Group</strong> goodwill - 29 - 111<br />

Changes in minority interests 228 215 - -<br />

Reversal of previous write-off of <strong>Group</strong> goodwill relating to sale of shares 315 - 315 -<br />

Currency translation adjustments of <strong>Group</strong> companies 478 484 247 399<br />

Other adjustments of <strong>Group</strong> companies -311 -134 -50 -199<br />

Currency translation adjustments of loans, net -170 -107 -83 -107<br />

Proposed dividend for <strong>Carlsberg</strong> A/S -345 -256 -345 -256<br />

Equity, end of year 10,631 11,853 8,980 10,391<br />

31.12.00 30.9.99<br />

Movements in reserves in the financial year:<br />

Reserves, beginning of year 9,113 8,375<br />

Appropriated from profit for the year 1,788 908<br />

Other movements -3,199 -170<br />

Reserves, end of year 7,702 9,113

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!