Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Sensitivity analysis of NH Hoteles share price<br />
Changes in the fair value of the NH Hoteles, S.A. share price derivative contracted by the Group depend mainly on changes in the shares’ listing, but also<br />
on the evolution of the euro interest rate curve and on dividend estimates made by market agents. The net fair value of this derivative amounted to minus<br />
€40,344 thousand at 31 December <strong>2012</strong> (minus €43,389 thousand at 31 December 2011).<br />
A breakdown of the sensitivity analysis on the fair values of the derivatives contracted by the Group is shown below:<br />
€ Thousand<br />
Sensitivity on Results<br />
<strong>2012</strong> 2011<br />
+10% (rise in the share price) 1,648 1,377<br />
10% (fall in the share price) (1,648) (1,377)<br />
The sensitivity analysis shows that the negative fair value of the derivatives falls with increases in the share price, while their negative fair value increases<br />
with falls in the share price.<br />
21. PROVISIONS FOR LIABILITIES AND CHARGES<br />
The breakdown of the “Provisions for contingencies and expenses” item at 31 December <strong>2012</strong> and 2011, together with the main movements recorded in<br />
those years are as follows:<br />
Provisions for non-current liabilities and<br />
charges:<br />
Balance at<br />
12/31/10<br />
Allowances<br />
€ Thousand<br />
Applications/<br />
Reductions<br />
Transfers<br />
Changes in<br />
the scope of<br />
consolidation<br />
(Note 2.5.5)<br />
Balance at<br />
12/31/11<br />
Onerous agreements 5,313 354 (3,392) (1,241) - 1,034<br />
Provisions for pensions and similar obligations 20,224 995 (3,431) - - 17,788<br />
Provision for Share-Based Remuneration Scheme<br />
(Note 20)<br />
136 - (136) - - -<br />
Other claims 14,433 4,142 (2,027) - (4,524) 12,024<br />
40,106 5,491 (8,986) (1,241) (4,524) 30,846<br />
Provisions for current liabilities and<br />
charges:<br />
Onerous agreements 5,129 - (5,129) 1,241 - 1,241<br />
5,129 - (5,129) 1,241 - 1,241<br />
Total 45,235 5,491 (14,115) - (4,524) 32,087<br />
Provisions for non-current liabilities and<br />
charges:<br />
Balance at<br />
12/31/11<br />
Allowances<br />
€ Thousand<br />
Applications/<br />
Reductions<br />
Transfers<br />
Balance at<br />
12/31/12<br />
Onerous agreements 1,034 58,787 - (33,477) 26,344<br />
Provisions for pensions and similar obligations 17,788 2,631 (3,646) - 16,773<br />
Other claims 12,024 6,545 (4,410) - 14,159<br />
30,846 67,963 (8,056) (33,477) 57,276<br />
Provisions for current liabilities and<br />
charges:<br />
Onerous agreements 1,241 - (1,241) 33,477 33,477<br />
Restructuring provision - 19,981 - - 19,981<br />
1,241 19,981 (1,241) 33,477 53,458<br />
Total 32,087 87,944 (9,297) - 110,734<br />
Onerous agreements<br />
The Group has classified a number of hotel lease agreements, to which it is committed between 2013 and 2030, and on which the Group makes an operating<br />
loss, as onerous. Cancellation of these agreements could force the Group to make full payment of rent for the outstanding years of the lease, or quantifiable<br />
compensation, where applicable.<br />
94 REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS