09.01.2015 Views

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Sensitivity analysis of NH Hoteles share price<br />

Changes in the fair value of the NH Hoteles, S.A. share price derivative contracted by the Group depend mainly on changes in the shares’ listing, but also<br />

on the evolution of the euro interest rate curve and on dividend estimates made by market agents. The net fair value of this derivative amounted to minus<br />

€40,344 thousand at 31 December <strong>2012</strong> (minus €43,389 thousand at 31 December 2011).<br />

A breakdown of the sensitivity analysis on the fair values of the derivatives contracted by the Group is shown below:<br />

€ Thousand<br />

Sensitivity on Results<br />

<strong>2012</strong> 2011<br />

+10% (rise in the share price) 1,648 1,377<br />

10% (fall in the share price) (1,648) (1,377)<br />

The sensitivity analysis shows that the negative fair value of the derivatives falls with increases in the share price, while their negative fair value increases<br />

with falls in the share price.<br />

21. PROVISIONS FOR LIABILITIES AND CHARGES<br />

The breakdown of the “Provisions for contingencies and expenses” item at 31 December <strong>2012</strong> and 2011, together with the main movements recorded in<br />

those years are as follows:<br />

Provisions for non-current liabilities and<br />

charges:<br />

Balance at<br />

12/31/10<br />

Allowances<br />

€ Thousand<br />

Applications/<br />

Reductions<br />

Transfers<br />

Changes in<br />

the scope of<br />

consolidation<br />

(Note 2.5.5)<br />

Balance at<br />

12/31/11<br />

Onerous agreements 5,313 354 (3,392) (1,241) - 1,034<br />

Provisions for pensions and similar obligations 20,224 995 (3,431) - - 17,788<br />

Provision for Share-Based Remuneration Scheme<br />

(Note 20)<br />

136 - (136) - - -<br />

Other claims 14,433 4,142 (2,027) - (4,524) 12,024<br />

40,106 5,491 (8,986) (1,241) (4,524) 30,846<br />

Provisions for current liabilities and<br />

charges:<br />

Onerous agreements 5,129 - (5,129) 1,241 - 1,241<br />

5,129 - (5,129) 1,241 - 1,241<br />

Total 45,235 5,491 (14,115) - (4,524) 32,087<br />

Provisions for non-current liabilities and<br />

charges:<br />

Balance at<br />

12/31/11<br />

Allowances<br />

€ Thousand<br />

Applications/<br />

Reductions<br />

Transfers<br />

Balance at<br />

12/31/12<br />

Onerous agreements 1,034 58,787 - (33,477) 26,344<br />

Provisions for pensions and similar obligations 17,788 2,631 (3,646) - 16,773<br />

Other claims 12,024 6,545 (4,410) - 14,159<br />

30,846 67,963 (8,056) (33,477) 57,276<br />

Provisions for current liabilities and<br />

charges:<br />

Onerous agreements 1,241 - (1,241) 33,477 33,477<br />

Restructuring provision - 19,981 - - 19,981<br />

1,241 19,981 (1,241) 33,477 53,458<br />

Total 32,087 87,944 (9,297) - 110,734<br />

Onerous agreements<br />

The Group has classified a number of hotel lease agreements, to which it is committed between 2013 and 2030, and on which the Group makes an operating<br />

loss, as onerous. Cancellation of these agreements could force the Group to make full payment of rent for the outstanding years of the lease, or quantifiable<br />

compensation, where applicable.<br />

94 REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!