09.01.2015 Views

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Subsidiary company<br />

Instrument<br />

Fair value<br />

31.12.<strong>2012</strong><br />

Fair value<br />

31.12.2011<br />

Outstanding notionals / Amount<br />

Financial Financial 31.12.<strong>2012</strong> 31.12.2013 31.12.2014<br />

31.12.2015<br />

and subsequent<br />

Efficient hedges<br />

NH FINANCE, S.A. Collar - (376) - - - -<br />

NH FINANCE, S.A. IRS (5,690) - 316,083 284,475 252,866 189,650<br />

Total efficient hedges (5,690) (376) 316,083 284,475 252,866 189,650<br />

Inefficient hedges<br />

NH FINANCE, S.A. Options - (1,224) - - - -<br />

Donnafugata Resort Cap (124) (184) 12,259 11,187 10,634 -<br />

Total inefficient hedges (124) (1,408) 12,259 11,187 10,634 -<br />

Total hedges (5,814) (1,784) 328,342 295,662 263,500 189,650<br />

In order to determine the fair value of interest rate derivatives (IRS, collars and others), the Group uses discounted cash flow on the basis of the implicit<br />

rates determined by the euro interest rate curve according to market conditions on the date of valuation.<br />

These financial instruments have been classified as level 2 instruments in accordance with the calculation hierarchy established in the IFRS 7.<br />

Efficient hedges<br />

The Group hedges the interest-rate risk of part of the syndicated loan (through NH Finance, S.A.) and other variable interest-rate loans in euros,<br />

through interest rate swaps (IRS). In IRS, interest rates are swapped so that the Group receives a variable interest rate from the bank (3-month Euribor<br />

rate) in exchange for a fixed interest payment for the same nominal amount. The variable interest rate received from the derivative offsets the interest<br />

payment of the financing line being hedged. The end result is a fixed interest payment for the financing line hedged.<br />

In <strong>2012</strong>, the Group signed interest-rate swap agreements for €316 million, equivalent to 100% of the A1 tranche of the syndicated loan for NH Finance,<br />

S.A., at an average rate of 1.02%.<br />

The figure booked in Shareholders’ Equity as the effective part of the cash flow hedging relationships of the IRS, net of any taxes, totalled minus<br />

€5,314 thousand at 31 December <strong>2012</strong> (plus €6,201 thousand at 31 December 2011).<br />

Inefficient hedges<br />

The Group hedges the interest-rate risk of part of its euro loans, using a Cap interest-rate option. The Cap hedging agreement sets a maximum<br />

interest-rate limit in exchange for a premium. If the interest rates exceed this limit, the financial institution will pay the Group the differential laid down<br />

in the agreement.<br />

The change in the fair value of this interest-rate derivative contributed €62 million in <strong>2012</strong> (€27 million in 2011) to the consolidated comprehensive<br />

profit and loss statement.<br />

The financial instrument contracted by NH Finance, S.A. in relation to the syndicated loan, whereby the Company was paying the bank an interest rate<br />

varying between 3.2% and 4.2%, provided the Euribor rate touched a specific fixed limit of between 2.65% and 3.50%, matured on 2 February <strong>2012</strong>.<br />

The effect of settling this hedge contributed €1,224 thousand to the consolidated comprehensive profit and loss statement for <strong>2012</strong>.<br />

19.2 Sensitivity analysis of derivative financial instruments<br />

Interest rate sensitivity analysis<br />

Changes in the fair value of the interest rate derivatives contracted by the Group depend on the long-term change in the euro interest rate curve.<br />

The fair value of these derivatives totalled minus €5,814 thousand at 31 December <strong>2012</strong> (€1,784 thousand at 31 December 2011).<br />

The details of the sensitivity analysis on the fair values of the derivatives contracted by the Group at year-ends <strong>2012</strong> and 2011 in both Shareholders’<br />

Equity (“efficient hedges”) as well as in Profit (Loss) (“inefficient hedges”) are shown below:<br />

€ Thousand<br />

Sensitivity<br />

Shareholders’ Equity<br />

Profit (Loss)<br />

<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />

+0.5% (rise in the rate curve) 3,790 - 1 10<br />

-0.5% (fall in the rate curve) (3,790) - (1) (5)<br />

92 REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!