Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Subsidiary company<br />
Instrument<br />
Fair value<br />
31.12.<strong>2012</strong><br />
Fair value<br />
31.12.2011<br />
Outstanding notionals / Amount<br />
Financial Financial 31.12.<strong>2012</strong> 31.12.2013 31.12.2014<br />
31.12.2015<br />
and subsequent<br />
Efficient hedges<br />
NH FINANCE, S.A. Collar - (376) - - - -<br />
NH FINANCE, S.A. IRS (5,690) - 316,083 284,475 252,866 189,650<br />
Total efficient hedges (5,690) (376) 316,083 284,475 252,866 189,650<br />
Inefficient hedges<br />
NH FINANCE, S.A. Options - (1,224) - - - -<br />
Donnafugata Resort Cap (124) (184) 12,259 11,187 10,634 -<br />
Total inefficient hedges (124) (1,408) 12,259 11,187 10,634 -<br />
Total hedges (5,814) (1,784) 328,342 295,662 263,500 189,650<br />
In order to determine the fair value of interest rate derivatives (IRS, collars and others), the Group uses discounted cash flow on the basis of the implicit<br />
rates determined by the euro interest rate curve according to market conditions on the date of valuation.<br />
These financial instruments have been classified as level 2 instruments in accordance with the calculation hierarchy established in the IFRS 7.<br />
Efficient hedges<br />
The Group hedges the interest-rate risk of part of the syndicated loan (through NH Finance, S.A.) and other variable interest-rate loans in euros,<br />
through interest rate swaps (IRS). In IRS, interest rates are swapped so that the Group receives a variable interest rate from the bank (3-month Euribor<br />
rate) in exchange for a fixed interest payment for the same nominal amount. The variable interest rate received from the derivative offsets the interest<br />
payment of the financing line being hedged. The end result is a fixed interest payment for the financing line hedged.<br />
In <strong>2012</strong>, the Group signed interest-rate swap agreements for €316 million, equivalent to 100% of the A1 tranche of the syndicated loan for NH Finance,<br />
S.A., at an average rate of 1.02%.<br />
The figure booked in Shareholders’ Equity as the effective part of the cash flow hedging relationships of the IRS, net of any taxes, totalled minus<br />
€5,314 thousand at 31 December <strong>2012</strong> (plus €6,201 thousand at 31 December 2011).<br />
Inefficient hedges<br />
The Group hedges the interest-rate risk of part of its euro loans, using a Cap interest-rate option. The Cap hedging agreement sets a maximum<br />
interest-rate limit in exchange for a premium. If the interest rates exceed this limit, the financial institution will pay the Group the differential laid down<br />
in the agreement.<br />
The change in the fair value of this interest-rate derivative contributed €62 million in <strong>2012</strong> (€27 million in 2011) to the consolidated comprehensive<br />
profit and loss statement.<br />
The financial instrument contracted by NH Finance, S.A. in relation to the syndicated loan, whereby the Company was paying the bank an interest rate<br />
varying between 3.2% and 4.2%, provided the Euribor rate touched a specific fixed limit of between 2.65% and 3.50%, matured on 2 February <strong>2012</strong>.<br />
The effect of settling this hedge contributed €1,224 thousand to the consolidated comprehensive profit and loss statement for <strong>2012</strong>.<br />
19.2 Sensitivity analysis of derivative financial instruments<br />
Interest rate sensitivity analysis<br />
Changes in the fair value of the interest rate derivatives contracted by the Group depend on the long-term change in the euro interest rate curve.<br />
The fair value of these derivatives totalled minus €5,814 thousand at 31 December <strong>2012</strong> (€1,784 thousand at 31 December 2011).<br />
The details of the sensitivity analysis on the fair values of the derivatives contracted by the Group at year-ends <strong>2012</strong> and 2011 in both Shareholders’<br />
Equity (“efficient hedges”) as well as in Profit (Loss) (“inefficient hedges”) are shown below:<br />
€ Thousand<br />
Sensitivity<br />
Shareholders’ Equity<br />
Profit (Loss)<br />
<strong>2012</strong> 2011 <strong>2012</strong> 2011<br />
+0.5% (rise in the rate curve) 3,790 - 1 10<br />
-0.5% (fall in the rate curve) (3,790) - (1) (5)<br />
92 REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS