Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CONSOLIDATED CASH FLOW<br />
STATEMENTS<br />
CONSOLIDATED CASH FLOW STATEMENT FOR <strong>2012</strong> AND 2011 (€ Thousand)<br />
Note Financial year <strong>2012</strong> Financial year 2011<br />
1. OPERATING ACTIVITIES<br />
Consolidated profit (loss) before tax (391,596) 4,301<br />
Adjustments to profit (loss):<br />
Depreciation of tangible and intangible assets (+) 7, 8 and 9 111,351 119,887<br />
Losses from asset impairment (net) (+/-) 6, 7, 8 and 12 204,516 7,369<br />
Provision allowances (net) (+/-) 21 58,787 (3,564)<br />
Profits (Losses) from the sale of tangible and intangible assets (+/-) 2,357 (33,905)<br />
Profits (Losses) from investments valued through the equity method (+/-) 10 4,232 3,985<br />
Financial income (-) 27.2 (3,779) (5,720)<br />
Financial expenses and changes in fair value of financial instruments (+) 27.6 86,567 75,471<br />
Net exchange rate differences (Income/(Expenses)) 7,470 (12)<br />
Other non-monetary items (+/-) 22,936 (31,735)<br />
Adjusted result 102,841 136,077<br />
Net change in assets / liabilities:<br />
(Increase)/Reduction in inventories 10,409 2,605<br />
(Increase)/Reduction in trade and other receivables 7,128 8,031<br />
(Increase)/Reduction in other current assets (14,769) 2,227<br />
Increase/(Reduction) in trade creditors 17,836 (16,749)<br />
Increase/(Reduction) in other current liabilities (17,691) 13,007<br />
Increase/(Reduction) in provisions for liabilities and charges (121) (3,839)<br />
Tax on profits paid (9,376) (8,745)<br />
Total net cash flow from operating activities (I) 96,257 132,614<br />
2. INVESTMENT ACTIVITIES<br />
Financial income 26.2 3,779 5,692<br />
Investments (-):<br />
Group companies, joint ventures and associated companies (614) (6,032)<br />
Tangible and intangible assets and real-estate investments (53,039) (67,556)<br />
Non-current financial investments - (73)<br />
(53,653) (73,661)<br />
Disposals (+):<br />
Group companies, joint ventures and associated companies - 89,929<br />
Tangible and intangible assets and real-estate investments 2,105 80,425<br />
Non-current financial investments 3,839 728<br />
Other Assets 632 252<br />
6,576 171,334<br />
Total net cash flow from investment activities (II) (43,298) 103,365<br />
3. FINANCING ACTIVITIES<br />
Interest paid for debts (-) (68,165) (68,469)<br />
Changes in (+/-):<br />
Equity instruments<br />
- Reserves (3,714)<br />
- Minority interests 43 (2,975)<br />
Liability instruments:<br />
Debts with credit institutions (+) 15,000 35,355<br />
Debts with credit institutions () (43,423) (270,412)<br />
Other non-current liabilities (+/) (5,637) (5,722)<br />
Total net cash flow from investment activities (III) (102,182) (315,937)<br />
4. GROSS INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III) (49,223) (79,958)<br />
5. Effect of changes in exchange rates on cash and equivalent assets (IV) 475 2,016<br />
6. Effect of changes in scope of consolidation (V) - -<br />
7. NET INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III-IV+VI) (49,698) (81,974)<br />
8. Cash or equivalent assets at beginning of the year 91,143 173,117<br />
9. Cash or equivalent assets at the end of the year (7+8) 41,445 91,143<br />
Notes 1 to 33 set forth in the Consolidated Annual Report and Annexes I to III form an integral part of the Consolidated Cash Flow Statement for <strong>2012</strong>.<br />
The Consolidated Cash Flow Statement for <strong>2012</strong> is presented solely for the purposes of comparison.<br />
66 CONSOLIDATED CASH FLOW STATEMENTS