09.01.2015 Views

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

Download Complete PDF - Informe Anual 2012

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CONSOLIDATED CASH FLOW<br />

STATEMENTS<br />

CONSOLIDATED CASH FLOW STATEMENT FOR <strong>2012</strong> AND 2011 (€ Thousand)<br />

Note Financial year <strong>2012</strong> Financial year 2011<br />

1. OPERATING ACTIVITIES<br />

Consolidated profit (loss) before tax (391,596) 4,301<br />

Adjustments to profit (loss):<br />

Depreciation of tangible and intangible assets (+) 7, 8 and 9 111,351 119,887<br />

Losses from asset impairment (net) (+/-) 6, 7, 8 and 12 204,516 7,369<br />

Provision allowances (net) (+/-) 21 58,787 (3,564)<br />

Profits (Losses) from the sale of tangible and intangible assets (+/-) 2,357 (33,905)<br />

Profits (Losses) from investments valued through the equity method (+/-) 10 4,232 3,985<br />

Financial income (-) 27.2 (3,779) (5,720)<br />

Financial expenses and changes in fair value of financial instruments (+) 27.6 86,567 75,471<br />

Net exchange rate differences (Income/(Expenses)) 7,470 (12)<br />

Other non-monetary items (+/-) 22,936 (31,735)<br />

Adjusted result 102,841 136,077<br />

Net change in assets / liabilities:<br />

(Increase)/Reduction in inventories 10,409 2,605<br />

(Increase)/Reduction in trade and other receivables 7,128 8,031<br />

(Increase)/Reduction in other current assets (14,769) 2,227<br />

Increase/(Reduction) in trade creditors 17,836 (16,749)<br />

Increase/(Reduction) in other current liabilities (17,691) 13,007<br />

Increase/(Reduction) in provisions for liabilities and charges (121) (3,839)<br />

Tax on profits paid (9,376) (8,745)<br />

Total net cash flow from operating activities (I) 96,257 132,614<br />

2. INVESTMENT ACTIVITIES<br />

Financial income 26.2 3,779 5,692<br />

Investments (-):<br />

Group companies, joint ventures and associated companies (614) (6,032)<br />

Tangible and intangible assets and real-estate investments (53,039) (67,556)<br />

Non-current financial investments - (73)<br />

(53,653) (73,661)<br />

Disposals (+):<br />

Group companies, joint ventures and associated companies - 89,929<br />

Tangible and intangible assets and real-estate investments 2,105 80,425<br />

Non-current financial investments 3,839 728<br />

Other Assets 632 252<br />

6,576 171,334<br />

Total net cash flow from investment activities (II) (43,298) 103,365<br />

3. FINANCING ACTIVITIES<br />

Interest paid for debts (-) (68,165) (68,469)<br />

Changes in (+/-):<br />

Equity instruments<br />

- Reserves (3,714)<br />

- Minority interests 43 (2,975)<br />

Liability instruments:<br />

Debts with credit institutions (+) 15,000 35,355<br />

Debts with credit institutions () (43,423) (270,412)<br />

Other non-current liabilities (+/) (5,637) (5,722)<br />

Total net cash flow from investment activities (III) (102,182) (315,937)<br />

4. GROSS INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III) (49,223) (79,958)<br />

5. Effect of changes in exchange rates on cash and equivalent assets (IV) 475 2,016<br />

6. Effect of changes in scope of consolidation (V) - -<br />

7. NET INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III-IV+VI) (49,698) (81,974)<br />

8. Cash or equivalent assets at beginning of the year 91,143 173,117<br />

9. Cash or equivalent assets at the end of the year (7+8) 41,445 91,143<br />

Notes 1 to 33 set forth in the Consolidated Annual Report and Annexes I to III form an integral part of the Consolidated Cash Flow Statement for <strong>2012</strong>.<br />

The Consolidated Cash Flow Statement for <strong>2012</strong> is presented solely for the purposes of comparison.<br />

66 CONSOLIDATED CASH FLOW STATEMENTS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!