Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Download Complete PDF - Informe Anual 2012
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CONSOLIDATED STATEMENTS<br />
OF CHANGES IN EQUITY<br />
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR <strong>2012</strong> AND 2011<br />
(€ Thousand)<br />
Share<br />
capital<br />
Share<br />
premium<br />
Parent Company’s<br />
Reserves<br />
Legal<br />
reserve<br />
Voluntary<br />
reserves<br />
Reserves in companies<br />
consolidated by<br />
Full Proportional<br />
consolidation consolidation<br />
the equity<br />
method<br />
Currency<br />
translation<br />
differences<br />
Equity<br />
valuation<br />
adjustments<br />
Treasury<br />
shares<br />
Results<br />
attributable<br />
to<br />
Parent<br />
Company<br />
Total<br />
Minority<br />
interests<br />
Shareholders’<br />
equity<br />
Initial balance<br />
adjusted 31<br />
December 2010<br />
Net profit (loss)<br />
for 2011<br />
Currency<br />
translation<br />
differences<br />
493,235 413,747 36,621 60,066 276,673 2,277 (10,174) (59,540) (6,577) (370) (41,296) 1,164,662 204,155 1,368,817<br />
- - - - - - - - - - 6,231 6,231 4,270 10,501<br />
- - - - - - - (23,889) - - (23,889) (1,383) (25,272)<br />
Cash flow hedges - - - - - - - - 6,201 - - 6,201 - 6,201<br />
Others - - - - - - - - - - - - - -<br />
Recognised<br />
income and<br />
expenses for the<br />
period<br />
- - - - - - - (23,889) 6,201 - 6,231 (11,457) 2,887 (8,570)<br />
Capital increase - - - - - - - - - - - - 1,295 1,295<br />
Distribution of<br />
Profit (Loss) 2010:<br />
- To Reserves - - 6,500 58,502 (101,045) (3,803) (1,450) - - - 41,296 - - -<br />
- To Dividends - - - - - - - - - - - - - -<br />
Changes in treasury<br />
shares<br />
- - - - - - - - - (11,544) - (11,544) - (11,544)<br />
Acquisition of<br />
minority interests<br />
- - - - 124 - - - - - - 124 (124) -<br />
Dividend shareout - - - - - - - - - - - - (2,982) (2,982)<br />
Other movements - - - 2,370 (5,008) - - - - - - (2,638) (581) (3,219)<br />
Initial balance<br />
adjusted 31 493,235 413,747 43,121 120,938 170,744 (1,526) (11,624) (83,429) (376) (11,914) 6,231 1,139,147 204,650 1,343,797<br />
December 2011<br />
Net profit (loss)<br />
for <strong>2012</strong><br />
- - - - - - - - - - (292,110) (292,110) (43,985) (336,095)<br />
Currency<br />
translation<br />
differences<br />
- - - - - - - 3,618 - - - 3,618 (641) 2,977<br />
Cash flow hedges - - - - - - - - (5,314) - - (5,314) - (5,314)<br />
Others - - - - - - - - - - - - - -<br />
Recognised<br />
income and<br />
expenses for the<br />
- - - - - - - 3,618 (5,314) - (292,110) (293,806) (44,626) (338,432)<br />
period<br />
Capital increase/<br />
reduction<br />
- - - - - - - - - - - - - -<br />
Distribution of<br />
Profit (Loss) 2011:<br />
- To Reserves - - - (2,233) 2,477 2,002 3,985 - - - (6,231) - - -<br />
- To Dividends - - - - - - - - - - - - - -<br />
Changes in treasury<br />
shares<br />
- - - - - - - - - 324 - 324 - 324<br />
Business<br />
combination<br />
- - - - (1,706) 1,706 - - - - - - - -<br />
Acquisition of<br />
minority interests<br />
- - - - - - - - - - - - (58) (58)<br />
Dividend shareout - - - - - - - - - - - - - -<br />
Other movements - - - 932 (5,452) (221) - - - - - (4,741) (1,057) (5,798)<br />
Balances at 31<br />
December <strong>2012</strong><br />
493,235 413,747 43,121 119,637 166,063 1,961 (7,639) (79,811) (5,690) (11,590) (292,110) 840,924 158,909 999,833<br />
Notes 1 to 33 set forth in the Consolidated Annual Report and Annexes I/III form an integral part of the Consolidated Statement of Changes in Shareholders’ Equity for the financial year ending 31<br />
December <strong>2012</strong>. The Consolidated Statement of Changes in Shareholders’ Equity for the year ending 31 December 2011 is presented solely for the purposes of comparison.<br />
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 65