Hist and Proj Operating Receipts FY 2011 2 17 2010 - DC Water
Hist and Proj Operating Receipts FY 2011 2 17 2010 - DC Water Hist and Proj Operating Receipts FY 2011 2 17 2010 - DC Water
WHY RATE INCREASES ARE NEEDED CUMULATIVE CAPITAL SPEN DI N G fl2009-il2018 (ln $000's) $4,000,000 $3,500,000 $3,000.000 $2,500,000 $2,000,000 $2j19,242 $1,s00,000 $1,000,000 $500,000 $- FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Fy 2015 Fy 2016 Fy 2017 Fy 2018 DC WASA's ten-year capital improvement program totals $3.8 billion, with annual spending ranging from $251 million to $613 million. Once completed, the ten-year capital improvement project will double the book value of DC WASA's infrastructure. The ten-year plan includes the ten years of the Board-approved twenty-year CSO LTCP, totaling $847 million. The balance of the $2.2 billion CSO LTCP, falls in the years beyond the current ten-year planning period. In addition, $87 million in priority Combined Sewer Overflow projects is included within this ten year plan, for a total spending of $1.1 billion in the CSO service area. Water and sewer infrastructure is what drives the ten year Capital lmprovement Plan from FY 2009 through FY 2018. Water and sewer facility projects increased by approximately $300 million, including $80 million decrease in Lead Service Program. v- 19
WHY RATE INCREASES ARE NEEDED, cont. NEW & EXISTING DEBT OUTSTANDING fl2009-fl2018 (ln $000's) 93,500,OOO $3,OOO,OOO $2,500.ooo s2.ooo,ooo $l,soo.ooo $1.OOO.OOO $500,ooo $o FY 2009 FY 20lO FY 2011 ¡ E)dst¡ng Þcbt I P@Jected DcÞt 15 FY 201ê FY 2017 FY 20la . The largest source of funding for DC WASA's capital program is debt. . Over the next ten years, DC WASA will issue approximately $Z.t billion in new debt (which includes the funding of reserves and costs of issuance), increasing total debt outstanding from $1.3 billion at the end of FY 2010 to almost $3.1 billion at the end of FY 2018. v -20
- Page 109 and 110: CSO LTCP Spending by Year 123.3 y4.
- Page 111 and 112: 14. Projected decrease in IAC reven
- Page 113 and 114: Wholesale - DC WASA's wholesale cus
- Page 115 and 116: O p e rati n g Ex pen d itu res As
- Page 117 and 118: the District of Columbia government
- Page 119 and 120: . Wholesale Capital Payments - Appr
- Page 121 and 122: Indenture-Required Operating Reserv
- Page 123 and 124: Water and Sewer System Facility Pla
- Page 125 and 126: and a poss¡ble 2,215 customers wer
- Page 127 and 128: Revenues The proposed FY 2010 recei
- Page 129 and 130: consumption and rate increases, and
- Page 131 and 132: * DC WASA's share of the District's
- Page 133 and 134: FY 2009. The commercial paper progr
- Page 135 and 136: Capital Financing Program, Cash Pos
- Page 137 and 138: Cash Position & Reserwes Cash balan
- Page 139 and 140: Long-Term Operational and Financial
- Page 141 and 142: DISTRICT OF COLUMBIA WATER & SEWER
- Page 143 and 144: 450,000 Historical & Projected Cash
- Page 145 and 146: Hi$orical and Projected Billed Cons
- Page 147 and 148: RECENT & PROPOSED RATE & FEE CHANGE
- Page 149 and 150: $35.00 AVERAGE CAP CUSTOMER MONTHLY
- Page 151 and 152: Fy20,0 RArE-:::il:=: PR,P'SED RA'E
- Page 153 and 154: RECENT & PROPOSED RATE & FEE CHANGE
- Page 155 and 156: FY 2OO9 - FY 2018 FINANCIAL PLAN PR
- Page 157 and 158: FY 2O1O - FY 2018 FINANCIAL PLAN PR
- Page 159: POTENTIAL IMPACT OF CSO LONG.TERM C
- Page 163 and 164: WHY RATE INCREASES ARE NEEDED, cont
- Page 165 and 166: WASA,S RETAIL RATES ARE COMPARABLE
- Page 167 and 168: DC WASA'S RETAIL RATES ARE COMPARAB
- Page 169 and 170: FY 2009 - FY 2018 Capital lmproveme
- Page 171 and 172: more w¡dely disposed of at reduced
- Page 173 and 174: During FY 2009, DC WASA completed a
- Page 175 and 176: WASHINGTON AQUEDUCT The Washington
- Page 177 and 178: CAPITAL AUTHORITY As part of DC WAS
- Page 179 and 180: These are projects that are underta
- Page 181 and 182: 450,000 Historical and Projected Ca
- Page 183 and 184: CAPITAL EQU I PIIII ENT DISBU RSEIT
- Page 185 and 186: FY 2009 - FY 2018 Capital Equipment
- Page 187 and 188: FY 2009 - FY 2018 Capital lmproveme
- Page 189 and 190: Fiscal Year 2011 Capital Authority
- Page 191 and 192: FY 2OO9 .2018 CAPITAL IMPROVEMENT P
- Page 193 and 194: CASH RESERVES SUMMARY (ln $000's) F
- Page 195 and 196: OursreuilNa Deer SEIIIOR DEBT Publi
- Page 197 and 198: OUTSTANDING & PROPOSED DEBT SERVICE
- Page 199 and 200: OUTSTANDING & PROPOSED DEBT SERVICE
- Page 201 and 202: $6,000,000 TOTAL DEBT OUTSTANDING V
- Page 203 and 204: District of Columbia Water and Sewe
- Page 205 and 206: Operations & Maintenance Expenditur
- Page 207 and 208: Comparative Operating Expenditures
- Page 209 and 210: Comparative Operating Expenditures
WHY RATE INCREASES ARE NEEDED<br />
CUMULATIVE CAPITAL SPEN DI N G<br />
fl2009-il2018<br />
(ln $000's)<br />
$4,000,000<br />
$3,500,000<br />
$3,000.000<br />
$2,500,000<br />
$2,000,000<br />
$2j19,242<br />
$1,s00,000<br />
$1,000,000<br />
$500,000<br />
$-<br />
<strong>FY</strong> 2009 <strong>FY</strong> <strong>2010</strong> <strong>FY</strong> <strong>2011</strong> <strong>FY</strong> 2012 <strong>FY</strong> 2013 <strong>FY</strong> 2014 Fy 2015 Fy 2016 Fy 20<strong>17</strong> Fy 2018<br />
<strong>DC</strong> WASA's ten-year capital improvement program totals $3.8 billion, with annual spending ranging from $251 million to $613<br />
million.<br />
Once completed, the ten-year capital improvement project will double the book value of <strong>DC</strong> WASA's infrastructure.<br />
The ten-year plan includes the ten years of the Board-approved twenty-year CSO LTCP, totaling $847 million. The balance of<br />
the $2.2 billion CSO LTCP, falls in the years beyond the current ten-year planning period. In addition, $87 million in priority<br />
Combined Sewer Overflow projects is included within this ten year plan, for a total spending of $1.1 billion in the CSO service<br />
area.<br />
<strong>Water</strong> <strong>and</strong> sewer infrastructure is what drives the ten year Capital lmprovement Plan from <strong>FY</strong> 2009 through <strong>FY</strong> 2018. <strong>Water</strong> <strong>and</strong><br />
sewer facility projects increased by approximately $300 million, including $80 million decrease in Lead Service Program.<br />
v- 19