30.12.2014 Views

Financial Statement - Aztech Group Ltd - Investor Relations

Financial Statement - Aztech Group Ltd - Investor Relations

Financial Statement - Aztech Group Ltd - Investor Relations

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

1(c) A cash flow statement (for the group), together with a comparative statement for the corresponding<br />

period of the immediately preceding financial year.<br />

Operating activities:<br />

<strong>Group</strong><br />

3 months ended 3 months ended<br />

31.03.12 31.03.11<br />

$'000<br />

$'000<br />

Profit (Loss) before income tax 2,494 (20,910)<br />

Adjustments for:<br />

Share based payment - (68)<br />

Allowance for inventory obsolescence 81 13<br />

Depreciation 1,282 1,657<br />

(Gain) Loss on disposal of property, plant and equipment (110) 275<br />

Impairment loss on vessels - 19,402<br />

Amortization of intangible assets 658 748<br />

Fair value gain on derivative financial instruments (56) (185)<br />

Interest income (69) (53)<br />

Interest expense 305 246<br />

Net foreign exchange gain (2,039) (318)<br />

Operating cash flows before movement in working capital 2,546 807<br />

Trade receivables 3,209 1,601<br />

Other receivables and prepayments (1,206) 1,696<br />

Inventories (1,298) (2,651)<br />

Trade payables (322) 371<br />

Other payables (250) 1,509<br />

Cash generated from operations 2,679 3,333<br />

Interest paid (305) (246)<br />

Income tax paid (262) 6<br />

Net cash from operating activities 2,112 3,093<br />

Page 8 of 16

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!