OFFERING MEMORANDUM Global Offering of up to ... - Nordex
OFFERING MEMORANDUM Global Offering of up to ... - Nordex
OFFERING MEMORANDUM Global Offering of up to ... - Nordex
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Primary segment report<br />
The Wind Energy operations cannot be further subdivided in<strong>to</strong> reasonable segments with discrete risks<br />
and returns, as required by IAS 14. Therefore, the primary segment report according <strong>to</strong> IAS 14 deals<br />
with the Taifun Gro<strong>up</strong>’s sole business segment, allocating <strong>to</strong> this segment long-term income and<br />
expenses in order <strong>to</strong> portray the Gro<strong>up</strong>’s performance. The report that follows includes, besides net<br />
sales, the change in inven<strong>to</strong>ries <strong>of</strong> work in process (goods/services), work and material capitalized and<br />
other income earned from operating activities. In addition, the interest income and interest expense<br />
were fully included in segment income/expense since within the Taifun Gro<strong>up</strong> these items are not<br />
attributable <strong>to</strong> financing activities, which is in accordance with IAS 14 and, by analogy, IAS 7—cf. Note<br />
(7). Major expenses allocated <strong>to</strong> the segment include the cost <strong>of</strong> materials, personnel expenses,<br />
amortization/depreciation, and other operations-related expenses, whereas any nonrecurring or<br />
nonperiodic items, below-the-line fac<strong>to</strong>rs, tax expenses and tax income were not allocated <strong>to</strong> the<br />
segment.<br />
Major assets and liabilities not allocated <strong>to</strong> the segment include tax accruals, tax claims and tax debts,<br />
as well as deferred taxes. Any such other assets or liabilities as serve long-term financing purposes<br />
under the terms <strong>of</strong> IAS 14 and (by analogy) IAS 7—cf. Note (7)—and are not allocable <strong>to</strong> the segment do<br />
not exist.<br />
Wind Energy Unallocated Taifun Gro<strong>up</strong><br />
1999/00 1998/99 1997/98 1999/00 1998/99 1997/98 1999/00 1998/99 1997/98<br />
E1,000 E1,000 E1,000 E1,000 E1,000 E1,000 E1,000 E1,000 E1,000<br />
SEGMENT REVENUE 271,079.41 234,199.85 85,721.99 271,079.41 234,199.85 85,721.99<br />
SEGMENT RESULT 9,723.54 9,917.53 2,161.66 9,723.54 9,917.53 2,161.66<br />
there<strong>of</strong> amortization/depreciation <strong>of</strong><br />
fixed assets 3,725.02 2,096.03 862.06 3,725.02 2,096.03 862.06<br />
EXTRAORDINARY FACTORS 625.45 205.00 319.01 625.45 205.00 319.01<br />
Income taxes 3,884.66 3,616.76 878.22 3,884.66 3,616.76 878.22<br />
Other taxes 29.74 (24.48) 7.26 29.74 (24.48) 7.26<br />
GROUP NET INCOME 6,434.60 6,530.25 1,595.20<br />
SEGMENT ASSETS 152,532.55 81,334.93 28,175.49 152,532.55 81,334.93 28,175.49<br />
there<strong>of</strong> capital expenditures for<br />
fixed assets 15,471.76 10,743.63 2,134.02<br />
Deferred tax assets 552.99 137.96 0.00 552.99 137.96 0.00<br />
Other tax claims 15.79 520.89 1,219.95 15.79 520.89 1,219.95<br />
OPERATING ASSETS 153,101.33 81,993.78 29,395.44<br />
SEGMENT LIABILITIES 126,976.76 63,783.76 21,382.59 126,976.76 63,783.76 21,382.59<br />
Equity 16,013.99 12,662.80 7,146.34 16,013.99 12,662.80 7,146.34<br />
Tax accruals 3,179.38 868.90 82.26 3,179.38 868.90 82.26<br />
Deferred tax liabilities 2,640.08 2,856.12 675.03 2,640.08 2,856.12 675.03<br />
Current tax liabilities 4,291.12 1,822.20 109.22 4,291.12 1,822.20 109.22<br />
OPERATING CAPITAL 153,101.33 81,993.78 29,395.44<br />
Secondary segment report<br />
The Taifun Gro<strong>up</strong> sells its products on the following regional markets:<br />
1999/00<br />
Net sales<br />
1998/99 1997/98<br />
E1,000 E1,000 E1,000<br />
Germany 152,319.0 173,792.9 79,975.4<br />
Abroad 120,351.0 49,949.9 2,501.2<br />
No significant non-German branches exist as defined in IAS 14.<br />
272,670.0 223,742.8 82,476.6<br />
F-27