Punch Taverns plc 2011 Annual Report
Punch Taverns plc 2011 Annual Report
Punch Taverns plc 2011 Annual Report
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Punch</strong> <strong>Taverns</strong> <strong>plc</strong><br />
<strong>Annual</strong> <strong>Report</strong> and Financial Statements <strong>2011</strong><br />
89<br />
27 Share-based payments continued<br />
Long Term Incentive Plan<br />
The key assumptions for awards made in the current and previous period are as follows:<br />
11 July<br />
<strong>2011</strong><br />
19 November<br />
2010<br />
13 October<br />
2010<br />
1 June<br />
2010<br />
16 October<br />
2009<br />
Grant date<br />
Valuation model Monte Carlo Monte Carlo Monte Carlo Monte Carlo Monte Carlo<br />
Share price at date of grant £0.71 £0.60 £0.77 £0.71 £0.91<br />
Shares under option 442,008 9,910,452 2,412,150 484,209 7,055,073<br />
Vesting period 3 years 3 years 3 years 3 years 3 years<br />
Expected volatility 39.0% 53.0% 54.0% 118.8% 104.1%<br />
Expected life 3 years 3 years 3 years 3 years 3 years<br />
Risk-free rate 0.9% 1.1% 0.9% 1.4% 2.0%<br />
Expected dividend yield 0.0% 0.0% 0.0% 0.0% 0.0%<br />
Expectation of meeting performance criteria 100% 100% 100% 100% 100%<br />
Fair value per option £0.41 £0.30 £0.42 £0.45 £0.63<br />
Expected volatility has been calculated based on the historic volatility of the Company’s share price corresponding to the expected<br />
life of the option or share award.<br />
The expected term of the options is based on the life to the point of expected exercise. This is determined through analysis of<br />
historically evidenced exercise patterns of option holders.<br />
The risk-free rate of return is the yield on zero-coupon UK government bonds of a term consistent with the assumed option life.<br />
Share Incentive Plan<br />
The fair value of the Matching Shares issued under the Company’s Share Incentive Plan is recognised as the market value of the<br />
shares issued at the date of purchase. This charge is spread over the three-year vesting period on a straight-line basis.<br />
Governance Business review<br />
Deferred Share Bonus Plan<br />
There were no awards made in relation to the Deferred Share Bonus Plan during the current or the previous period.<br />
Movements in options and awards under share-based payment schemes<br />
Reconciliations of movements for the DSP, LTIP, DSB, SBP and SIP schemes over the 52 weeks to 20 August <strong>2011</strong> are shown below:<br />
Discretionary Share Plan<br />
20 August<br />
<strong>2011</strong><br />
No.<br />
20 August<br />
<strong>2011</strong><br />
WAEP 1<br />
21 August<br />
2010<br />
No.<br />
21 August<br />
2010<br />
WAEP 1<br />
Outstanding at beginning of period 2,005,076 241 2,105,478 271<br />
Adjusted during the period 2 – – 33,854 270<br />
Expired during the period (29,076) 502 (127,139) 725<br />
Forfeited during the period – – (7,117) 595<br />
Outstanding at end of period 1,976,000 237 2,005,076 241<br />
Outstanding at end of period due to Group employees 1,967,953<br />
Outstanding at end of period due to Spirit employees 8,047<br />
Exercisable at end of period 1,976,000 237 2,005,076 241<br />
Financial statements<br />
1<br />
Weighted average exercise price (pence).<br />
2<br />
Adjustment to each individual holding made in accordance with the equity raise on 7 July 2009 as approved by the Remuneration Committee on 7 October 2009.