26.12.2014 Views

Consolidated Financial Statements and Consolidated Management ...

Consolidated Financial Statements and Consolidated Management ...

Consolidated Financial Statements and Consolidated Management ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Additionally, two loans for a joint amount of 75 million euros, which had been totally drawn down at 31 December 2011, are included in the “Subordinated<br />

loans” item. Said loans accrue interest at a rate equivalent to the Euribor plus a differential of 1.70% <strong>and</strong> have a term of 30 years with a single rend-of-term<br />

repayment in 2036 <strong>and</strong> 2037.<br />

The average interest rates of the Group’s financing 2011 <strong>and</strong> 2010 were as follows:<br />

2011 2010<br />

Mortgage guarantee loans<br />

Fixed interest rate 4.74% 3.34%<br />

Variable interest rate Euribor +2.85% Euribor +1.03%<br />

Asset guarantee loans<br />

Fixed interest rate 3.57% 3.69%<br />

Variable interest rate Euribor +3.88% Euribor +1.55%<br />

Loans with pledged share collateral Euribor + 3.75%<br />

Subordinated loan Euribor +1.70% Euribor +1.70%<br />

Syndicated loans Euribor +1.70% Euribor +1.70%<br />

Credit lines Euribor +2.55% Euribor +2.02%<br />

17. OTHER NON-CURRENT LIABILITIES<br />

The breakdown of the “Other non-current liabilities” item of the attached consolidated balance sheets at 31 December 2011 <strong>and</strong> 2010 is as follows:<br />

Miles de Euros<br />

2011 2010<br />

At fair value<br />

Remuneration Scheme 2007-2013 linked to the listed value of shares (Notes 18 <strong>and</strong> 19) 43,389 35,359<br />

Interest rate derivative financial instruments (Notes 18 <strong>and</strong> 24) 185 11,187<br />

Sale option on Donnafugata Resort 5,899 5,668<br />

At amortised cost<br />

Capital subsidies 21,020 10,583<br />

Indemnity for termination of the Hotel NH Buhlerhöhe lease 9,275 11,238<br />

Right of use Hotel Plaza de Armas (Note 7.1) 2,990 4,485<br />

Loans with members 900 1,293<br />

Residencial Marlin, S.L. (Note 11.1) - 14,960<br />

Los Alcornoques de Sotogr<strong>and</strong>e, S.L (Note 11.1) - 1,078<br />

Other liabilities 1,390 1,493<br />

85,048 97,344<br />

The debt resulting from the interest rate hedging derivatives of NH Finance’s syndicated loan have been classified under current liabilities due to the fact<br />

they were settled in February 2012 (see Note 24).<br />

The financial liabilities arising from booking the sale option granted by the Parent Company to minority interests in Donnafugata Resort S.r.l. (see Note 25)<br />

have been classified as level 3 in accordance with the calculation hierarchy established by IFRS 7, while the remuneration scheme <strong>and</strong> the other derivative<br />

financial instruments have been classified as level 2.<br />

The change of this option’s fair value has been booked in the “Change in fair value of financial instruments” item of the attached consolidated comprehensive<br />

profit <strong>and</strong> loss statement for 2011.<br />

The details of the sensitivity analysis on this liability’s fair value at the year-end 2011 are shown below:<br />

Sensitivity<br />

Thous<strong>and</strong> euros<br />

<strong>Financial</strong> Liabilities<br />

+100 p.p. (increase in discount rate) (1,180)<br />

-100 p.p (fall in discount rate) 76<br />

Subsidies received to build hotels <strong>and</strong> golf courses are basically included in the “Capital subsidies” item at 31 December 2011, as follows:<br />

Thous<strong>and</strong> euros<br />

2011 2010<br />

Donnafugata 16,936 6,200<br />

Sotogr<strong>and</strong>e 2,136 2,368<br />

Parco Degli Aragonesi 1,777 1,994<br />

NH Barbizon Palace 155 -<br />

Other subsidies 16 21<br />

21,020 10,583<br />

REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS 87

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!