Consolidated Financial Statements and Consolidated Management ...
Consolidated Financial Statements and Consolidated Management ...
Consolidated Financial Statements and Consolidated Management ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Additionally, two loans for a joint amount of 75 million euros, which had been totally drawn down at 31 December 2011, are included in the “Subordinated<br />
loans” item. Said loans accrue interest at a rate equivalent to the Euribor plus a differential of 1.70% <strong>and</strong> have a term of 30 years with a single rend-of-term<br />
repayment in 2036 <strong>and</strong> 2037.<br />
The average interest rates of the Group’s financing 2011 <strong>and</strong> 2010 were as follows:<br />
2011 2010<br />
Mortgage guarantee loans<br />
Fixed interest rate 4.74% 3.34%<br />
Variable interest rate Euribor +2.85% Euribor +1.03%<br />
Asset guarantee loans<br />
Fixed interest rate 3.57% 3.69%<br />
Variable interest rate Euribor +3.88% Euribor +1.55%<br />
Loans with pledged share collateral Euribor + 3.75%<br />
Subordinated loan Euribor +1.70% Euribor +1.70%<br />
Syndicated loans Euribor +1.70% Euribor +1.70%<br />
Credit lines Euribor +2.55% Euribor +2.02%<br />
17. OTHER NON-CURRENT LIABILITIES<br />
The breakdown of the “Other non-current liabilities” item of the attached consolidated balance sheets at 31 December 2011 <strong>and</strong> 2010 is as follows:<br />
Miles de Euros<br />
2011 2010<br />
At fair value<br />
Remuneration Scheme 2007-2013 linked to the listed value of shares (Notes 18 <strong>and</strong> 19) 43,389 35,359<br />
Interest rate derivative financial instruments (Notes 18 <strong>and</strong> 24) 185 11,187<br />
Sale option on Donnafugata Resort 5,899 5,668<br />
At amortised cost<br />
Capital subsidies 21,020 10,583<br />
Indemnity for termination of the Hotel NH Buhlerhöhe lease 9,275 11,238<br />
Right of use Hotel Plaza de Armas (Note 7.1) 2,990 4,485<br />
Loans with members 900 1,293<br />
Residencial Marlin, S.L. (Note 11.1) - 14,960<br />
Los Alcornoques de Sotogr<strong>and</strong>e, S.L (Note 11.1) - 1,078<br />
Other liabilities 1,390 1,493<br />
85,048 97,344<br />
The debt resulting from the interest rate hedging derivatives of NH Finance’s syndicated loan have been classified under current liabilities due to the fact<br />
they were settled in February 2012 (see Note 24).<br />
The financial liabilities arising from booking the sale option granted by the Parent Company to minority interests in Donnafugata Resort S.r.l. (see Note 25)<br />
have been classified as level 3 in accordance with the calculation hierarchy established by IFRS 7, while the remuneration scheme <strong>and</strong> the other derivative<br />
financial instruments have been classified as level 2.<br />
The change of this option’s fair value has been booked in the “Change in fair value of financial instruments” item of the attached consolidated comprehensive<br />
profit <strong>and</strong> loss statement for 2011.<br />
The details of the sensitivity analysis on this liability’s fair value at the year-end 2011 are shown below:<br />
Sensitivity<br />
Thous<strong>and</strong> euros<br />
<strong>Financial</strong> Liabilities<br />
+100 p.p. (increase in discount rate) (1,180)<br />
-100 p.p (fall in discount rate) 76<br />
Subsidies received to build hotels <strong>and</strong> golf courses are basically included in the “Capital subsidies” item at 31 December 2011, as follows:<br />
Thous<strong>and</strong> euros<br />
2011 2010<br />
Donnafugata 16,936 6,200<br />
Sotogr<strong>and</strong>e 2,136 2,368<br />
Parco Degli Aragonesi 1,777 1,994<br />
NH Barbizon Palace 155 -<br />
Other subsidies 16 21<br />
21,020 10,583<br />
REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS 87