26.12.2014 Views

Consolidated Financial Statements and Consolidated Management ...

Consolidated Financial Statements and Consolidated Management ...

Consolidated Financial Statements and Consolidated Management ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CONSOLIDATED CASH<br />

FLOW STATEMENTS<br />

*Translation of consolidated financial statements originally issued in Spanish <strong>and</strong> prepared in accordance with IFRS’s as adopted by the European Union.<br />

In the event of a discrepancy, the Spanish-language version prevails.<br />

CONSOLIDATED CASH FLOW STATEMENTS FOR 2011 AND 2010 (Thous<strong>and</strong>s Euros)<br />

Note <strong>Financial</strong> year 2011 <strong>Financial</strong> year 2010<br />

1. OPERATING ACTIVITIES<br />

<strong>Consolidated</strong> profit (loss) before tax 4,301 (52,553)<br />

Adjustments to profit (loss):<br />

Depreciation of tangible <strong>and</strong> intangible assets (+) 7, 8 <strong>and</strong> 9 119,887 123,683<br />

Losses from asset impairment (net) (+/-) 7,8 <strong>and</strong> 20 7,369 2,240<br />

Provision allowances (net) (+/-) (3,564) -<br />

Gains/Losses from the sale of tangible <strong>and</strong> intangible assets (+/-) (33,905) (2,142)<br />

Gains/Losses from investments valued through the equity method (+/-) 10 3,985 1,450<br />

<strong>Financial</strong> income (-) (5,720) (5,111)<br />

<strong>Financial</strong> expenses <strong>and</strong> changes in fair value of financial instruments (+) 75,471 61,253<br />

Net exchange rate differences (Income/(Expenses)) (12) 21,941<br />

Other non-monetary items (+/-) (31,735) 4,140<br />

Adjusted result 136,077 154,901<br />

Net change in assets / liabilities:<br />

(Increase)/Reduction in inventories 2,605 2,914<br />

(Increase)/Reduction in trade <strong>and</strong> other receivables 8,031 (29,325)<br />

(Increase)/Reduction in other current assets 2,227 1,325<br />

Increase/(Reduction) in trade creditors (16,749) (2,327)<br />

Increase/(Reduction) in other current liabilities 13,007 (7,538)<br />

Increase/(Reduction) in provisions for contingencies <strong>and</strong> expenses (3,839) (15,569)<br />

Tax on profits paid (8,745) (4,311)<br />

Total net cash flow from operating activities (I) 132,614 100,070<br />

2. INVESTMENT ACTIVITIES<br />

<strong>Financial</strong> income 5,692 4,818<br />

Investments (-):<br />

Group companies, joint ventures <strong>and</strong> associated companies (6,032) (7)<br />

Tangible <strong>and</strong> intangible assets <strong>and</strong> real estate investments (67,556) (70,659)<br />

Non-current financial investments (73) (18,101)<br />

<strong>Financial</strong> investments <strong>and</strong> other current financial assets - (94)<br />

Other Assets - (299)<br />

(73,661) (89,160)<br />

Disposals (+):<br />

Group companies, joint ventures <strong>and</strong> associated companies 89,929 92,485<br />

Tangible <strong>and</strong> intangible assets <strong>and</strong> real estate investments 80,425 33,488<br />

Non-current financial investments 728 -<br />

<strong>Financial</strong> investments <strong>and</strong> other current financial assets - (7,776)<br />

Other Assets 252 -<br />

171,334 118,197<br />

Total net cash flow from investment activities (II) 103,365 33,855<br />

3. FINANCING ACTIVITIES<br />

Dividends paid out (-) - -<br />

Interest paid for debts (-) (68,469) (61,406)<br />

Changes in (+/-):<br />

Equity instruments<br />

- Capital - -<br />

- Reserves (3,714) 4,700<br />

- Minority interests (2,975) (1,489)<br />

Liability instruments:<br />

Debts with credit institutions (+) 35,355 (123,511)<br />

Debts with credit institutions () (270,412) -<br />

- Leases - (222)<br />

- Bonds <strong>and</strong> other tradable securities - -<br />

Other noncurrent liabilities (+/) (5,722) (2,190)<br />

Total net cash flow from investment activities (III) (315,937) (184,118)<br />

4. GROSS INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III) (79,958) (50,193)<br />

5. Effect of changes in exchange rates on cash <strong>and</strong> equivalent assets (IV) 2,016 (1,022)<br />

6. Effect of changes in scope of consolidation (V) - 703<br />

7. NET INCREASE/ REDUCTION OF CASH OR EQUIVALENT ASSETS (I+II+III) (81,974) (48,468)<br />

8. Cash or equivalent assets at beginning of the year 173,117 221,585<br />

9. Cash or equivalent assets at the end of the year (7+8) 91,143 173,117<br />

Notes 1 to 32 set forth in the <strong>Consolidated</strong> Annual Report <strong>and</strong> Annexes I/III form an integral part of the <strong>Consolidated</strong> Cash Flow Statement for 2011.<br />

The <strong>Consolidated</strong> Cash Flow Statement for 2010 is presented solely for the purposes of comparison.<br />

64<br />

CONSOLIDATED CASH FLOW STATEMENTS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!