Full Annual Report - Inchcape
Full Annual Report - Inchcape Full Annual Report - Inchcape
Financial statements Notes to the accounts continued 21 Provisions Product warranty £m Vacant leasehold £m Litigation £m At 1 January 2009 59.3 9.4 14.0 19.9 102.6 Charged to the consolidated income statement 30.4 6.7 2.2 2.8 42.1 Released to the consolidated income statement (3.4) (1.8) (1.6) (4.9) (11.7) Effect of unwinding of discount factor 0.4 0.2 – – 0.6 Utilised during the year (25.7) (3.4) (1.3) (5.2) (35.6) Subsidiaries acquired – – – 0.1 0.1 Effect of foreign exchange rate changes (2.4) – (0.4) (0.9) (3.7) At 31 December 2009 58.6 11.1 12.9 11.8 94.4 Other £m Total £m Analysed as: 2009 £m Current 46.7 50.6 Non-current 47.7 52.0 2008 £m 94.4 102.6 Product warranty Certain Group companies provide self-insured extended warranties beyond those provided by the manufacturer, as part of the sale of the vehicle. These are not separable products. The warranty periods covered are up to six years and/or specific mileage limits. Provision is made for the expected cost of labour and parts based on historical claims experience and expected future trends. These assumptions are reviewed regularly. Vacant leasehold The Group is committed to certain leasehold premises for which it no longer has a commercial use. These are principally located in the UK. Provision has been made to the extent of the estimated future net cost. This includes taking into account existing subtenant arrangements. The expected utilisation period of these provisions is generally over the next 10 years. Litigation This includes a number of litigation provisions in respect of the exit of certain motors and non-motors businesses. The majority of these relate to the exit of our former South American bottling business and shipping business. The cases are largely historic claims and are generally expected to be concluded within the next three to five years. Other This category principally includes provisions relating to residual values on leased vehicles, which are expected to be settled within three years. 118 Inchcape plc ¦ Annual Report and Accounts 2009
Section Three Financial statements 22 Borrowings 2009 £m Floating rate Weighted average effective interest rate % £m Fixed rate Weighted average effective interest rate % Total interest bearing £m On which no interest is paid £m Current Bank overdrafts 122.4 1.5 – – 122.4 1.7 124.1 Bank loans 35.0 0.8 4.4 13.3 39.4 – 39.4 Other loans 1.2 0.1 0.1 1.8 1.3 – 1.3 Finance leases 0.9 2.9 0.3 7.9 1.2 – 1.2 159.5 1.3 4.8 12.8 164.3 1.7 166.0 Non-current Bank loans – – – – – 0.9 0.9 Private Placement 294.8 1.7 – – 294.8 – 294.8 Finance leases 1.0 3.0 2.5 7.1 3.5 – 3.5 295.8 1.7 2.5 7.1 298.3 0.9 299.2 Total borrowings 455.3 1.6 7.3 10.8 462.6 2.6 465.2 2009 Total £m 2008 £m Floating rate Weighted average effective interest rate % £m Fixed rate Weighted average effective interest rate % Total interest bearing £m On which no interest is paid £m Current Bank overdrafts 144.9 3.0 – – 144.9 0.3 145.2 Bank loans 3.0 7.2 3.5 14.0 6.5 – 6.5 Other loans 1.8 5.2 7.4 14.0 9.2 – 9.2 Finance leases 4.1 5.6 0.3 7.7 4.4 – 4.4 153.8 3.2 11.2 13.8 165.0 0.3 165.3 Non-current Bank loans 405.0 2.3 0.6 14.0 405.6 2.0 407.6 Private Placement 391.8 5.0 52.1 6.0 443.9 – 443.9 Finance leases 1.9 6.7 2.7 7.2 4.6 – 4.6 798.7 3.7 55.4 6.1 854.1 2.0 856.1 Total borrowings 952.5 3.6 66.6 7.4 1,019.1 2.3 1,021.4 Interest payments on floating rate financial liabilities are determined by reference to short-term benchmark rates applicable in the relevant currency or market (primarily LIBOR or the local equivalent). The fair values of the Group’s borrowings are not considered to be materially different from their book value with the exception of the Private Placement which includes a fair value basis adjustment of £24.6m (2008 – £62.5m). The Group’s borrowings are unsecured. At 31 December, £nil (2008 – £370m) of the £500m syndicated credit facility that expires in 2013 was drawn down. In addition, the Group has a £35m bilateral facility which expires in 2010. US$475m of the Group’s US$550m Private Placement has historically been swapped into Sterling. During the year, US$114m of the US$550m was repaid to the loan noteholders, of which US$39m related to the original US$475m swapped into Sterling. It was replaced with an opposing US$39m swap (see note 23 for further details). US$275m is repayable in eight years and US$161m in 10 years. 2008 Total £m www.inchcape.com 119
- Page 69 and 70: Section Two Two Governance Chairman
- Page 71 and 72: Section Two Two Governance process,
- Page 73 and 74: Section Two Two Governance Notes to
- Page 75 and 76: Section Two Two Governance Notes on
- Page 77 and 78: Section Two Two Governance Director
- Page 79 and 80: Section Two Two Governance appropri
- Page 81 and 82: Section Three Financial statements
- Page 83 and 84: Section Three Financial statements
- Page 85 and 86: Section Three Financial statements
- Page 87 and 88: Section Three Financial statements
- Page 89 and 90: Section Three Financial statements
- Page 91 and 92: Section Three Financial statements
- Page 93 and 94: Section Three Financial statements
- Page 95 and 96: Section Three Financial statements
- Page 97 and 98: Section Three Financial statements
- Page 99 and 100: Section Three Financial statements
- Page 101 and 102: Section Three Financial statements
- Page 103 and 104: Section Three Financial statements
- Page 105 and 106: Section Three Financial statements
- Page 107 and 108: Section Three Financial statements
- Page 109 and 110: Section Three Financial statements
- Page 111 and 112: Section Three Financial statements
- Page 113 and 114: Section Three Financial statements
- Page 115 and 116: Section Three Financial statements
- Page 117 and 118: Section Three Financial statements
- Page 119: Section Three Financial statements
- Page 123 and 124: Section Three Financial statements
- Page 125 and 126: Section Three Financial statements
- Page 127 and 128: Section Three Financial statements
- Page 129 and 130: Section Three Financial statements
- Page 131 and 132: Section Three Financial statements
- Page 133 and 134: Section Three Financial statements
- Page 135 and 136: Section Three Financial statements
- Page 137 and 138: Section Three Financial statements
- Page 139 and 140: Section Three Financial statements
- Page 141 and 142: Section Three Financial statements
- Page 143 and 144: Section Three Financial statements
- Page 145 and 146: Section Three Financial statements
- Page 147 and 148: Section Four Shareholder informatio
Section<br />
Three<br />
Financial<br />
statements<br />
22 Borrowings<br />
2009 £m<br />
Floating rate<br />
Weighted<br />
average<br />
effective<br />
interest rate<br />
% £m<br />
Fixed rate<br />
Weighted<br />
average<br />
effective<br />
interest rate<br />
%<br />
Total interest<br />
bearing<br />
£m<br />
On which no<br />
interest is paid<br />
£m<br />
Current<br />
Bank overdrafts 122.4 1.5 – – 122.4 1.7 124.1<br />
Bank loans 35.0 0.8 4.4 13.3 39.4 – 39.4<br />
Other loans 1.2 0.1 0.1 1.8 1.3 – 1.3<br />
Finance leases 0.9 2.9 0.3 7.9 1.2 – 1.2<br />
159.5 1.3 4.8 12.8 164.3 1.7 166.0<br />
Non-current<br />
Bank loans – – – – – 0.9 0.9<br />
Private Placement 294.8 1.7 – – 294.8 – 294.8<br />
Finance leases 1.0 3.0 2.5 7.1 3.5 – 3.5<br />
295.8 1.7 2.5 7.1 298.3 0.9 299.2<br />
Total borrowings 455.3 1.6 7.3 10.8 462.6 2.6 465.2<br />
2009<br />
Total<br />
£m<br />
2008 £m<br />
Floating rate<br />
Weighted<br />
average<br />
effective<br />
interest rate<br />
% £m<br />
Fixed rate<br />
Weighted<br />
average<br />
effective<br />
interest rate<br />
%<br />
Total interest<br />
bearing<br />
£m<br />
On which no<br />
interest is paid<br />
£m<br />
Current<br />
Bank overdrafts 144.9 3.0 – – 144.9 0.3 145.2<br />
Bank loans 3.0 7.2 3.5 14.0 6.5 – 6.5<br />
Other loans 1.8 5.2 7.4 14.0 9.2 – 9.2<br />
Finance leases 4.1 5.6 0.3 7.7 4.4 – 4.4<br />
153.8 3.2 11.2 13.8 165.0 0.3 165.3<br />
Non-current<br />
Bank loans 405.0 2.3 0.6 14.0 405.6 2.0 407.6<br />
Private Placement 391.8 5.0 52.1 6.0 443.9 – 443.9<br />
Finance leases 1.9 6.7 2.7 7.2 4.6 – 4.6<br />
798.7 3.7 55.4 6.1 854.1 2.0 856.1<br />
Total borrowings 952.5 3.6 66.6 7.4 1,019.1 2.3 1,021.4<br />
Interest payments on floating rate financial liabilities are determined by reference to short-term benchmark rates applicable in the<br />
relevant currency or market (primarily LIBOR or the local equivalent).<br />
The fair values of the Group’s borrowings are not considered to be materially different from their book value with the exception of the<br />
Private Placement which includes a fair value basis adjustment of £24.6m (2008 – £62.5m).<br />
The Group’s borrowings are unsecured.<br />
At 31 December, £nil (2008 – £370m) of the £500m syndicated credit facility that expires in 2013 was drawn down.<br />
In addition, the Group has a £35m bilateral facility which expires in 2010.<br />
US$475m of the Group’s US$550m Private Placement has historically been swapped into Sterling. During the year, US$114m of the<br />
US$550m was repaid to the loan noteholders, of which US$39m related to the original US$475m swapped into Sterling. It was replaced<br />
with an opposing US$39m swap (see note 23 for further details). US$275m is repayable in eight years and US$161m in 10 years.<br />
2008<br />
Total<br />
£m<br />
www.inchcape.com 119