Full Annual Report - Inchcape
Full Annual Report - Inchcape Full Annual Report - Inchcape
Financial statements Notes to the accounts continued 12 Property, plant and equipment Land and buildings £m Plant, machinery and equipment £m Subtotal £m Interest in leased vehicles £m Cost At 1 January 2008 391.5 152.5 544.0 113.4 657.4 Businesses acquired 17.8 5.4 23.2 – 23.2 Businesses sold (6.9) (4.8) (11.7) – (11.7) Additions 87.5 30.3 117.8 63.5 181.3 Disposals (9.0) (20.9) (29.9) – (29.9) Transferred to inventory – – – (48.1) (48.1) Reclassified from disposal group 46.1 9.7 55.8 – 55.8 Effect of foreign exchange rate changes 48.7 30.6 79.3 10.6 89.9 At 1 January 2009 575.7 202.8 778.5 139.4 917.9 Businesses sold (0.4) (1.7) (2.1) – (2.1) Additions 35.2 14.7 49.9 38.7 88.6 Disposals (6.3) (8.9) (15.2) – (15.2) Transferred to inventory – – – (54.3) (54.3) Reclassified to assets held for sale (7.6) – (7.6) – (7.6) Reclassifications – (23.5) (23.5) 23.5 – Effect of foreign exchange rate changes (19.5) (7.4) (26.9) (6.0) (32.9) At 31 December 2009 577.1 176.0 753.1 141.3 894.4 Depreciation and impairment At 1 January 2008 (31.0) (83.6) (114.6) (23.5) (138.1) Businesses sold 0.3 3.1 3.4 – 3.4 Depreciation charge for the year (15.1) (21.0) (36.1) (19.6) (55.7) Disposals 0.6 13.0 13.6 – 13.6 Transferred to inventory – – – 11.0 11.0 Reclassified from disposal group (5.5) (8.0) (13.5) – (13.5) Effect of foreign exchange rate changes (7.7) (18.8) (26.5) (4.0) (30.5) At 1 January 2009 (58.4) (115.3) (173.7) (36.1) (209.8) Businesses sold 0.1 1.5 1.6 – 1.6 Depreciation charge for the year (10.1) (18.5) (28.6) (24.7) (53.3) Impairment losses recognised during the year (14.5) – (14.5) – (14.5) Disposals 1.1 6.3 7.4 – 7.4 Transferred to inventory – – – 20.7 20.7 Reclassified to assets held for sale 1.0 – 1.0 – 1.0 Reclassifications – 9.1 9.1 (9.1) – Effect of foreign exchange rate changes 2.9 4.4 7.3 1.8 9.1 At 31 December 2009 (77.9) (112.5) (190.4) (47.4) (237.8) Net book value at 31 December 2009 499.2 63.5 562.7 93.9 656.6 Net book value at 31 December 2008 517.3 87.5 604.8 103.3 708.1 Certain subsidiaries have an obligation to repurchase, at a guaranteed residual value, vehicles which have been legally sold for leasing contracts. These assets are included in ‘interest in leased vehicles’ in the table above. Total £m 112 Inchcape plc ¦ Annual Report and Accounts 2009
Section Three Financial statements 12 Property, plant and equipment continued Assets held under finance leases have the following net book values: Leasehold buildings 1.4 1.5 Plant, machinery and equipment 2.9 4.4 The book value of land and buildings is analysed between: 2009 £m 2008 £m 4.3 5.9 Freehold 387.5 447.7 Leasehold with over fifty years unexpired 36.7 45.9 Short leasehold 75.0 23.7 2009 £m 2008 £m 499.2 517.3 As at 31 December 2009, £2.9m (2008 – £2.0m) of capitalised borrowing costs were included within ‘land and buildings’, £0.9m of which was capitalised in 2009 (2008 – £2.0m). 13 Investments in joint ventures and associates At 1 January 21.3 15.3 Additions – 0.4 Share of profit after tax of joint ventures and associates 0.7 2.2 Dividends paid (0.6) (1.3) Loan advances 2.3 1.7 Acquisition of remaining interests – (0.6) Other movements – (0.1) Effect of foreign exchange rate changes (1.4) 3.7 At 31 December 22.3 21.3 Group’s share of net assets of joint ventures and associates Joint ventures Associates Total 2009 £m Non-current assets 68.0 99.0 0.8 2.6 68.8 101.6 Current assets 59.0 162.4 46.6 62.5 105.6 224.9 Group’s share of gross assets 127.0 261.4 47.4 65.1 174.4 326.5 Current liabilities (9.2) (65.2) (32.5) (42.7) (41.7) (107.9) Non-current liabilities (105.2) (183.5) (5.2) (13.8) (110.4) (197.3) Group’s share of gross liabilities (114.4) (248.7) (37.7) (56.5) (152.1) (305.2) Group’s share of net assets 12.6 12.7 9.7 8.6 22.3 21.3 Group’s share of results of joint ventures and associates Revenue 2.6 3.8 3.6 4.0 6.2 7.8 Expenses (3.0) (2.4) (2.6) (2.3) (5.6) (4.7) Profit / (loss) before tax (0.4) 1.4 1.0 1.7 0.6 3.1 Tax 0.4 (0.4) (0.3) (0.5) 0.1 (0.9) Share of profit after tax of joint ventures and associates – 1.0 0.7 1.2 0.7 2.2 As at 31 December 2009, no guarantees were provided in respect of joint ventures and associates borrowings (2008 – £17.9m). 2008 £m 2009 £m 2008 £m 2009 £m 2009 £m 2008 £m 2008 £m www.inchcape.com 113
- Page 63 and 64: Section Two Two Governance iPOM - 7
- Page 65 and 66: Section Two Two Governance of inter
- Page 67 and 68: Section Two Two Governance In addit
- Page 69 and 70: Section Two Two Governance Chairman
- Page 71 and 72: Section Two Two Governance process,
- Page 73 and 74: Section Two Two Governance Notes to
- Page 75 and 76: Section Two Two Governance Notes on
- Page 77 and 78: Section Two Two Governance Director
- Page 79 and 80: Section Two Two Governance appropri
- Page 81 and 82: Section Three Financial statements
- Page 83 and 84: Section Three Financial statements
- Page 85 and 86: Section Three Financial statements
- Page 87 and 88: Section Three Financial statements
- Page 89 and 90: Section Three Financial statements
- Page 91 and 92: Section Three Financial statements
- Page 93 and 94: Section Three Financial statements
- Page 95 and 96: Section Three Financial statements
- Page 97 and 98: Section Three Financial statements
- Page 99 and 100: Section Three Financial statements
- Page 101 and 102: Section Three Financial statements
- Page 103 and 104: Section Three Financial statements
- Page 105 and 106: Section Three Financial statements
- Page 107 and 108: Section Three Financial statements
- Page 109 and 110: Section Three Financial statements
- Page 111 and 112: Section Three Financial statements
- Page 113: Section Three Financial statements
- Page 117 and 118: Section Three Financial statements
- Page 119 and 120: Section Three Financial statements
- Page 121 and 122: Section Three Financial statements
- Page 123 and 124: Section Three Financial statements
- Page 125 and 126: Section Three Financial statements
- Page 127 and 128: Section Three Financial statements
- Page 129 and 130: Section Three Financial statements
- Page 131 and 132: Section Three Financial statements
- Page 133 and 134: Section Three Financial statements
- Page 135 and 136: Section Three Financial statements
- Page 137 and 138: Section Three Financial statements
- Page 139 and 140: Section Three Financial statements
- Page 141 and 142: Section Three Financial statements
- Page 143 and 144: Section Three Financial statements
- Page 145 and 146: Section Three Financial statements
- Page 147 and 148: Section Four Shareholder informatio
Section<br />
Three<br />
Financial<br />
statements<br />
12 Property, plant and equipment continued<br />
Assets held under finance leases have the following net book values:<br />
Leasehold buildings 1.4 1.5<br />
Plant, machinery and equipment 2.9 4.4<br />
The book value of land and buildings is analysed between:<br />
2009<br />
£m<br />
2008<br />
£m<br />
4.3 5.9<br />
Freehold 387.5 447.7<br />
Leasehold with over fifty years unexpired 36.7 45.9<br />
Short leasehold 75.0 23.7<br />
2009<br />
£m<br />
2008<br />
£m<br />
499.2 517.3<br />
As at 31 December 2009, £2.9m (2008 – £2.0m) of capitalised borrowing costs were included within ‘land and buildings’, £0.9m of which<br />
was capitalised in 2009 (2008 – £2.0m).<br />
13 Investments in joint ventures and associates<br />
At 1 January 21.3 15.3<br />
Additions – 0.4<br />
Share of profit after tax of joint ventures and associates 0.7 2.2<br />
Dividends paid (0.6) (1.3)<br />
Loan advances 2.3 1.7<br />
Acquisition of remaining interests – (0.6)<br />
Other movements – (0.1)<br />
Effect of foreign exchange rate changes (1.4) 3.7<br />
At 31 December 22.3 21.3<br />
Group’s share of net assets of joint ventures and associates<br />
Joint ventures Associates Total<br />
2009<br />
£m<br />
Non-current assets 68.0 99.0 0.8 2.6 68.8 101.6<br />
Current assets 59.0 162.4 46.6 62.5 105.6 224.9<br />
Group’s share of gross assets 127.0 261.4 47.4 65.1 174.4 326.5<br />
Current liabilities (9.2) (65.2) (32.5) (42.7) (41.7) (107.9)<br />
Non-current liabilities (105.2) (183.5) (5.2) (13.8) (110.4) (197.3)<br />
Group’s share of gross liabilities (114.4) (248.7) (37.7) (56.5) (152.1) (305.2)<br />
Group’s share of net assets 12.6 12.7 9.7 8.6 22.3 21.3<br />
Group’s share of results of joint ventures and associates<br />
Revenue 2.6 3.8 3.6 4.0 6.2 7.8<br />
Expenses (3.0) (2.4) (2.6) (2.3) (5.6) (4.7)<br />
Profit / (loss) before tax (0.4) 1.4 1.0 1.7 0.6 3.1<br />
Tax 0.4 (0.4) (0.3) (0.5) 0.1 (0.9)<br />
Share of profit after tax of joint ventures and associates – 1.0 0.7 1.2 0.7 2.2<br />
As at 31 December 2009, no guarantees were provided in respect of joint ventures and associates borrowings (2008 – £17.9m).<br />
2008<br />
£m<br />
2009<br />
£m<br />
2008<br />
£m<br />
2009<br />
£m<br />
2009<br />
£m<br />
2008<br />
£m<br />
2008<br />
£m<br />
www.inchcape.com 113