01.12.2014 Views

Agenda Package - City of Vernon

Agenda Package - City of Vernon

Agenda Package - City of Vernon

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table 2: Impact and Risk AnalYsis<br />

Potential for Unforeseen<br />

Costs and/or Budgetary<br />

Overruns<br />

COV Staff/lT Support<br />

Requirements<br />

VFRS Administrative Staff<br />

Oversiqht<br />

Business Continuity<br />

Disruption<br />

Premature Systems<br />

Obsolescence<br />

Enhanced Stand Alone<br />

Svstem (FDM)<br />

Medium<br />

Medium<br />

High<br />

Low<br />

Low<br />

Hosted Solution<br />

ll nterqraph/Proiect Fires)<br />

Medium<br />

Low<br />

Low<br />

High<br />

Low<br />

Tabte 3: First Year Price Comparison (Based on 3 User Licenses, CAD and full<br />

suite <strong>of</strong> RMS Modules)<br />

Option<br />

Capital/Start Up Cost: Year<br />

One*<br />

Enhanced Stand Alone<br />

Svstem (FDM)<br />

Hosted Solution<br />

ll nterqraph/Proiect Fires)<br />

$128,475 $205,900<br />

$12,000 (local server)<br />

Tax (HST - 2%) $2,570 $4,359<br />

Continsency (10%) 13,105 s22,226<br />

Onqoinq Cost (Per Year) $14.485 s77,470<br />

COV Staff/lT Support<br />

$33,000 Salary<br />

$7,600 Overhead<br />

$3,800 Overtime (10%)<br />

$6,250 FDM Train the<br />

Trainer<br />

$11,000 Salary<br />

$2,600 Overhead<br />

$1,265 Overtime (10%)<br />

Year 1 - Totals $209,285 $336,820<br />

*lncludes BCAS lnterface<br />

7<br />

245

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!