UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) S FY 2013 FY 2013 FY 2013 e Military Personnel, Navy Base OCO Total c ---------- ---------- ---------- - Budget Activity 01: Pay and Allowances of Officers 1453N 5 Basic Pay 3,949,301 126,814 4,076,115 U 1453N 10 Retired Pay Accrual 1,266,753 30,943 1,297,696 U 1453N 25 Basic Allowance for Housing 1,381,431 40,210 1,421,641 U 1453N 30 Basic Allowance for Subsistence 158,373 4,367 162,740 U 1453N 35 Incentive Pays 135,303 3,886 139,189 U 1453N 40 Special Pays 423,059 22,340 445,399 U 1453N 45 Allowances 108,203 12,967 121,170 U 1453N 50 Separation Pay 33,001 9 33,010 U 1453N 55 Social Security Tax 300,287 9,701 309,988 U Total Budget Activity 01 7,755,711 251,237 8,006,948 Budget Activity 02: Pay and Allowances of Enlisted 1453N 60 Basic Pay 8,439,026 162,655 8,601,681 U 1453N 65 Retired Pay Accrual 2,708,787 39,688 2,748,475 U 1453N 80 Basic Allowance for Housing 3,864,310 75,673 3,939,983 U 1453N 85 Incentive Pays 101,491 566 102,057 U 1453N 90 Special Pays 699,482 89,027 788,509 U 1453N 95 Allowances 515,163 30,207 545,370 U 1453N 100 Separation Pay 229,632 410 230,042 U 1453N 105 Social Security Tax 645,586 12,443 658,029 U Total Budget Activity 02 17,203,477 410,669 17,614,146 Budget Activity 03: Pay and Allowances of Cadets/Midshipmen 1453N 110 Midshipmen 76,628 76,628 U Total Budget Activity 03 76,628 76,628 Budget Activity 04: Subsistence of Enlisted Personnel 1453N 115 Basic Allowance for Subsistence 751,528 19,223 770,751 U 1453N 120 Subsistence-In-Kind 429,247 25,647 454,894 U 1453N 121 Family Subsistence Supplemental Allowance 13 13 U Total Budget Activity 04 1,180,788 44,870 1,225,658 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:14 UNCLASSIFIED Page 1A
UNCLASSIFIED Department of Defense FY 2013 President's Budget Exhibit M-1 FY 2013 President's Budget Total Obligational Authority 02 Feb 2012 (Dollars in Thousands) S FY 2011 FY 2012 FY 2012 FY 2012 e Military Personnel, Navy Actuals Base OCO Total c ---------- ---------- ---------- ---------- - Budget Activity 05: Permanent Change of Station Travel 1453N 125 Accession Travel 109,051 88,981 3,847 92,828 U 1453N 130 Training Travel 92,417 124,832 124,832 U 1453N 135 Operational Travel 238,831 282,528 16,518 299,046 U 1453N 140 Rotational Travel 373,223 347,177 30,982 378,159 U 1453N 145 Separation Travel 129,143 143,603 4,611 148,214 U 1453N 150 Travel of Organized Units 8,562 27,299 27,299 U 1453N 155 Non-Temporary Storage 5,390 6,008 6,008 U 1453N 160 Temporary Lodging Expense 6,825 6,797 6,797 U 1453N 165 Other 5,984 6,231 6,231 U Total Budget Activity 05 969,426 1,033,456 55,958 1,089,414 Budget Activity 06: Other Military Personnel Costs 1453N 170 Apprehension of Military Deserters 232 262 262 U 1453N 175 Interest on Uniformed Services Savings 1,947 2,340 2,340 U 1453N 180 Death Gratuities 19,800 16,100 900 17,000 U 1453N 185 Unemployment Benefits 167,721 110,150 55,522 165,672 U 1453N 195 Education Benefits 20,998 20,573 20,573 U 1453N 200 Adoption Expenses 260 275 275 U 1453N 210 Transportation Subsidy 9,623 7,687 7,687 U 1453N 212 Reserve Income Replacement Program 16 U 1453N 215 Partial Dislocation Allowance 57 56 56 U 1453N 216 SGLI Extra Hazard Payments 53,976 56,303 56,303 U 1453N 217 Reserve Officers Training Corps (ROTC) 22,516 25,763 25,763 U 1453N 218 Junior R.O.T.C 13,668 12,965 12,965 U 1453N 221 Stop-Loss Retroactive Payments 1,481 U 1453N 228 Preventive Health Allowance Demonstration Project 1,125 1,125 U 1453N 240 Cancelled Account Payment 414 U Total Budget Activity 06 312,709 197,296 112,725 310,021 Total Military Personnel, Navy 27,750,149 27,086,137 1,247,859 28,333,996 Less Reimbursables 325,407 282,803 282,803 Total Direct - Military Personnel, Navy 27,424,742 26,803,334 1,247,859 28,051,193 Medicare-Eligible Retiree Health Fund Contribution (MERHFC) Accounts 1000N 300 Navy 1,841,496 1,806,358 1,806,358 U Total Active Navy Military Personnel Costs 29,266,238 28,609,692 1,247,859 29,857,551 M-1C: FY 2013 President's Budget (Published Version), as of February 2, 2012 at 09:44:14 UNCLASSIFIED Page 2
- Page 2 and 3: INTENTIONALLY BLANK
- Page 4 and 5: INTENTIONALLY BLANK
- Page 8 and 9: UNCLASSIFIED Department of Defense
- Page 10 and 11: UNCLASSIFIED Department of Defense
- Page 12 and 13: UNCLASSIFIED Department of Defense
- Page 14 and 15: UNCLASSIFIED Department of Defense
- Page 16 and 17: UNCLASSIFIED Department of Defense
- Page 18 and 19: UNCLASSIFIED Department of Defense
- Page 20 and 21: UNCLASSIFIED Department of Defense
- Page 22 and 23: UNCLASSIFIED Department of Defense
- Page 24 and 25: INTENTIONALLY BLANK
- Page 26 and 27: UNCLASSIFIED Department of Defense
- Page 28 and 29: UNCLASSIFIED Department of Defense
- Page 30 and 31: UNCLASSIFIED Department of Defense
- Page 32 and 33: UNCLASSIFIED Department of Defense
- Page 34 and 35: UNCLASSIFIED Department of Defense
- Page 36 and 37: UNCLASSIFIED Department of Defense
- Page 38 and 39: UNCLASSIFIED Department of Defense
- Page 40 and 41: UNCLASSIFIED Department of Defense
- Page 42 and 43: UNCLASSIFIED Department of Defense
- Page 44 and 45: UNCLASSIFIED Department of Defense
- Page 46 and 47: UNCLASSIFIED Department of Defense
- Page 48 and 49: UNCLASSIFIED Department of Defense
- Page 50 and 51: UNCLASSIFIED Department of Defense
- Page 52 and 53: UNCLASSIFIED Department of Defense
- Page 54 and 55: INTENTIONALLY BLANK
- Page 56 and 57:
UNCLASSIFIED Department of the Navy
- Page 58 and 59:
UNCLASSIFIED Department of the Navy
- Page 60 and 61:
UNCLASSIFIED Department of the Navy
- Page 62 and 63:
UNCLASSIFIED Department of the Navy
- Page 64 and 65:
UNCLASSIFIED Department of the Navy
- Page 66 and 67:
UNCLASSIFIED Department of the Navy
- Page 68 and 69:
UNCLASSIFIED Department of the Navy
- Page 70 and 71:
UNCLASSIFIED Department of the Navy
- Page 72 and 73:
UNCLASSIFIED Department of the Navy
- Page 74 and 75:
UNCLASSIFIED Department of the Navy
- Page 76 and 77:
UNCLASSIFIED Department of the Navy
- Page 78 and 79:
UNCLASSIFIED Department of the Navy
- Page 80 and 81:
UNCLASSIFIED Department of the Navy
- Page 82 and 83:
UNCLASSIFIED Department of the Navy
- Page 84 and 85:
UNCLASSIFIED Department of the Navy
- Page 86 and 87:
UNCLASSIFIED Department of the Navy
- Page 88 and 89:
UNCLASSIFIED Department of the Navy
- Page 90 and 91:
UNCLASSIFIED Department of the Navy
- Page 92 and 93:
UNCLASSIFIED Department of the Navy
- Page 94 and 95:
UNCLASSIFIED Department of the Navy
- Page 96 and 97:
UNCLASSIFIED Department of the Navy
- Page 98 and 99:
UNCLASSIFIED Department of the Navy
- Page 100 and 101:
UNCLASSIFIED Department of the Navy
- Page 102 and 103:
UNCLASSIFIED Department of the Navy
- Page 104 and 105:
UNCLASSIFIED Department of the Navy
- Page 106 and 107:
UNCLASSIFIED Department of the Navy
- Page 108 and 109:
UNCLASSIFIED Department of the Navy
- Page 110 and 111:
UNCLASSIFIED Department of the Navy
- Page 112 and 113:
UNCLASSIFIED Department of the Navy
- Page 114 and 115:
UNCLASSIFIED Department of the Navy
- Page 116 and 117:
UNCLASSIFIED Department of the Navy
- Page 118 and 119:
UNCLASSIFIED Department of the Navy
- Page 120 and 121:
UNCLASSIFIED Department of the Navy
- Page 122 and 123:
UNCLASSIFIED Department of the Navy
- Page 124 and 125:
UNCLASSIFIED Department of the Navy
- Page 126 and 127:
UNCLASSIFIED Department of the Navy
- Page 128 and 129:
UNCLASSIFIED Department of the Navy
- Page 130 and 131:
UNCLASSIFIED Department of the Navy
- Page 132 and 133:
INTENTIONALLY BLANK
- Page 134 and 135:
UNCLASSIFIED Department of Defense
- Page 136 and 137:
UNCLASSIFIED Department of Defense
- Page 138 and 139:
UNCLASSIFIED Department of Defense
- Page 140 and 141:
UNCLASSIFIED Department of the Navy
- Page 142 and 143:
Appropriation: 1319N Research, Deve
- Page 144 and 145:
Appropriation: 1319N Research, Deve
- Page 146 and 147:
Appropriation: 1319N Research, Deve
- Page 148 and 149:
Appropriation: 1319N Research, Deve
- Page 150 and 151:
Appropriation: 1319N Research, Deve
- Page 152 and 153:
Appropriation: 1319N Research, Deve
- Page 154 and 155:
Appropriation: 1319N Research, Deve
- Page 156 and 157:
Appropriation: 1319N Research, Deve
- Page 158 and 159:
Appropriation: 1319N Research, Deve
- Page 160 and 161:
Appropriation: 1319N Research, Deve
- Page 162 and 163:
Appropriation: 1319N Research, Deve
- Page 164 and 165:
Appropriation: 1319N Research, Deve
- Page 166 and 167:
UNCLASSIFIED Department of the Navy
- Page 168 and 169:
UNCLASSIFIED Department of the Navy
- Page 170 and 171:
INTENTIONALLY BLANK
- Page 172 and 173:
UNCLASSIFIED Summary for 2011 Milit
- Page 174 and 175:
UNCLASSIFIED Summary for 2011 Milit
- Page 176 and 177:
UNCLASSIFIED Summary for 2011 Milit
- Page 178 and 179:
UNCLASSIFIED Summary for 2011 Milit
- Page 180 and 181:
UNCLASSIFIED Summary for 2011 Milit
- Page 182 and 183:
UNCLASSIFIED Summary for 2012 Milit
- Page 184 and 185:
UNCLASSIFIED Summary for 2012 Milit
- Page 186 and 187:
UNCLASSIFIED Summary for 2012 Milit
- Page 188 and 189:
UNCLASSIFIED Summary for 2012 Milit
- Page 190 and 191:
UNCLASSIFIED Summary for 2012 Milit
- Page 192 and 193:
UNCLASSIFIED Summary for 2013 Milit
- Page 194 and 195:
UNCLASSIFIED Summary for 2013 Milit
- Page 196 and 197:
UNCLASSIFIED Summary for 2013 Milit
- Page 198 and 199:
UNCLASSIFIED Summary for 2013 Milit
- Page 200 and 201:
UNCLASSIFIED Summary for 2013 Milit
- Page 202 and 203:
UNCLASSIFIED FY 2011 Military Const
- Page 204 and 205:
UNCLASSIFIED FY 2011 Military Const
- Page 206 and 207:
UNCLASSIFIED FY 2011 Military Const
- Page 208 and 209:
UNCLASSIFIED FY 2011 Military Const
- Page 210 and 211:
UNCLASSIFIED FY 2011 Military Const
- Page 212 and 213:
UNCLASSIFIED FY 2011 Military Const
- Page 214 and 215:
UNCLASSIFIED FY 2011 Military Const
- Page 216 and 217:
UNCLASSIFIED FY 2011 Military Const
- Page 218 and 219:
UNCLASSIFIED FY 2011 Family Housing
- Page 220 and 221:
UNCLASSIFIED FY 2012 Military Const
- Page 222 and 223:
UNCLASSIFIED FY 2012 Military Const
- Page 224 and 225:
UNCLASSIFIED FY 2012 Military Const
- Page 226 and 227:
UNCLASSIFIED FY 2012 Military Const
- Page 228 and 229:
UNCLASSIFIED FY 2012 Military Const
- Page 230 and 231:
UNCLASSIFIED FY 2012 Military Const
- Page 232 and 233:
UNCLASSIFIED FY 2013 Military Const
- Page 234 and 235:
UNCLASSIFIED FY 2013 Military Const
- Page 236 and 237:
UNCLASSIFIED FY 2013 Military Const
- Page 238 and 239:
UNCLASSIFIED FY 2013 Military Const
- Page 240 and 241:
UNCLASSIFIED FY 2013 Military Const
- Page 242 and 243:
UNCLASSIFIED FY 2013 Military Const
- Page 244 and 245:
UNCLASSIFIED FY 2013 Military Const
- Page 246:
UNCLASSIFIED FY 2013 Family Housing